| Revenue | NOK 0 | — |
| EBITDA | NOK -38K | -118% |
| Net profit | NOK -100K | -166% |
| Total assets | NOK 1,7M | -19% |
| Equity | NOK 1,7M | +256% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 715 | 713 | 720 | 824 | 879 | 840 | 1 557 | 207 | 236 | 5 051 | 335 | 0 | 0 | 16 | 0 | 0 |
| Staff expenses | −133 | −136 | −149 | −233 | −211 | −236 | −228 | −227 | −29 | −24 | −26 | −31 | −32 | −33 | −56 | −0 |
| EBITDA | 342 | 384 | 308 | 267 | 396 | 347 | 815 | −579 | −249 | −1 267 | −1 407 | −794 | 1 120 | −43 | 206 | −38 |
| Depreciation & amort. | −98 | −83 | −72 | −83 | −75 | −69 | −61 | −4 | −0 | −13 | −14 | −14 | −14 | −14 | −1 | −0 |
| EBIT | 243 | 301 | 236 | 184 | 321 | 278 | 754 | −583 | −249 | −1 279 | −1 421 | −808 | 1 106 | −57 | 205 | −38 |
| Net financials | −250 | −151 | 1 286 | −74 | −90 | 100 | −19 | 491 | 517 | 30 | 72 | 116 | −31 | −41 | −54 | −62 |
| Profit before tax | −6 | 149 | 1 522 | 110 | 231 | 378 | 735 | −92 | 268 | −1 250 | −1 349 | −692 | 1 074 | −98 | 150 | −100 |
| Tax | −6 | 42 | 35 | 17 | 75 | 107 | 227 | −151 | −122 | −13 | −0 | −0 | 80 | 107 | −0 | −0 |
| Net profit | −0 | 107 | 1 487 | 94 | 156 | 270 | 507 | 59 | 390 | −1 236 | −1 349 | −692 | 994 | −204 | 150 | −100 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 488 | 8 400 | 10 004 | 8 854 | 8 884 | 8 537 | 8 112 | 8 571 | 7 976 | 6 525 | 533 | 159 | 1 722 | 1 801 | 2 108 | 1 700 |
| Equity | 1 559 | 1 529 | 2 945 | 2 980 | 3 136 | 3 257 | 3 624 | 3 966 | 4 964 | 3 728 | −19 | −700 | 411 | 327 | 478 | 1 700 |
| Long-term debt | 6 520 | 0 | 0 | 0 | 5 256 | 4 604 | 3 349 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 410 | 370 | 526 | 505 | 492 | 677 | 1 139 | 4 606 | 2 999 | 2 798 | 552 | 859 | 1 311 | 1 474 | 1 631 | 0 |
| Total debt | 6 929 | 6 871 | 7 059 | 5 874 | 5 748 | 5 281 | 4 488 | 4 606 | 3 012 | 2 798 | 552 | 859 | 1 311 | 1 474 | 1 631 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karo Eiendomsforvaltning As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell-Arne Johansen | Chief Executive Officer | 0 companies |
| Ronald Høyem Johansen | Board of Directors | 0 companies |