| Revenue | NOK 3,6M | +9% |
| EBITDA | NOK 1M | -4% |
| Net profit | NOK 357K | +29% |
| Total assets | NOK 25,1M | -1% |
| Equity | NOK 12,2M | +3% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 966 | 2 013 | 2 214 | 2 221 | 2 306 | 2 310 | 2 464 | 2 579 | 2 761 | 2 981 | 3 034 | 2 992 | 3 186 | 3 303 | 3 598 |
| Staff expenses | −93 | −104 | −57 | −78 | −59 | −78 | −78 | −107 | −157 | −118 | −119 | −207 | −255 | −156 | −153 |
| EBITDA | 602 | 697 | 929 | 1 070 | 1 047 | 647 | 673 | 763 | 826 | 1 108 | 328 | 919 | 847 | 1 073 | 1 034 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −208 | −250 | −250 | −250 | −250 | −42 |
| EBIT | 602 | 697 | 929 | 1 070 | 1 047 | 647 | 673 | 763 | 826 | 900 | 79 | 670 | 597 | 823 | 992 |
| Net financials | −366 | −515 | −557 | −479 | −445 | −396 | −344 | −330 | −300 | −352 | −284 | −211 | −308 | −547 | −635 |
| Profit before tax | 236 | 182 | 372 | 591 | 603 | 250 | 329 | 432 | 526 | 548 | −187 | 465 | 289 | 277 | 357 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 236 | 182 | 372 | 591 | 603 | 250 | 329 | 432 | 526 | 548 | −205 | 459 | 289 | 277 | 357 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 057 | 25 491 | 25 859 | 26 341 | 26 597 | 26 437 | 26 208 | 26 149 | 26 183 | 26 413 | 26 505 | 25 590 | 25 417 | 25 268 | 25 136 |
| Equity | 7 210 | 7 392 | 7 763 | 8 355 | 8 957 | 9 208 | 9 537 | 9 970 | 10 496 | 11 044 | 10 839 | 11 298 | 11 587 | 11 863 | 12 220 |
| Long-term debt | 11 800 | 18 032 | 18 032 | 17 897 | 17 485 | 17 041 | 16 564 | 16 076 | 15 569 | 15 078 | 14 545 | 13 978 | 13 462 | 13 027 | 12 604 |
| Short-term debt | 47 | 67 | 64 | 89 | 155 | 188 | 106 | 103 | 118 | 291 | 1 121 | 315 | 368 | 377 | 312 |
| Total debt | 11 847 | 18 099 | 18 096 | 17 986 | 17 639 | 17 229 | 16 670 | 16 179 | 15 686 | 15 369 | 15 666 | 14 292 | 13 831 | 13 405 | 12 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2023 | — | — |
ØØ Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roald Anton Larsen | Deputy Member | 0 companies |
| Øyvind Øvervatn Dalfest | Deputy Member | 0 companies |
| Ørjan Hansen | Board of Directors | 0 companies |
| Gunn Karin Lekanger | Chairman | 0 companies |
| Cathrine Larsen | Board of Directors | 0 companies |
| Jan Odd Magnussen | Board of Directors | 0 companies |