| Revenue | NOK 12,3M | +10% |
| EBITDA | NOK 2,3M | -47% |
| Net profit | NOK 424K | -82% |
| Total assets | NOK 19,3M | -3% |
| Equity | NOK -16,5M | +3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 075 | 9 231 | 9 120 | 10 238 | 11 012 | 11 575 | 11 014 | 11 010 | 11 127 | 11 252 | 12 333 |
| Staff expenses | −944 | −997 | −1 047 | −960 | −955 | −755 | −758 | −805 | −987 | −798 | −565 |
| EBITDA | 2 469 | 3 327 | 1 186 | 3 482 | 4 106 | 4 042 | −4 | −12 636 | −12 906 | 4 254 | 2 276 |
| Depreciation & amort. | −228 | −213 | −210 | −210 | −268 | −312 | −368 | −495 | −473 | −370 | −172 |
| EBIT | 2 241 | 3 114 | 976 | 3 272 | 3 838 | 3 730 | −373 | −13 132 | −13 379 | 3 883 | 2 103 |
| Net financials | −697 | −501 | −369 | −318 | −273 | −278 | −221 | −395 | −868 | −1 514 | −1 680 |
| Profit before tax | 1 544 | 2 613 | 607 | 2 954 | 3 565 | 3 452 | −594 | −13 527 | −14 247 | 2 369 | 424 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 544 | 2 613 | 607 | 2 954 | 3 565 | 3 452 | −594 | −13 527 | −14 247 | 2 369 | 424 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 093 | 19 386 | 18 863 | 20 765 | 23 340 | 26 171 | 24 536 | 31 078 | 18 616 | 20 046 | 19 349 |
| Equity | −4 082 | −1 469 | −861 | 2 093 | 5 657 | 9 109 | 8 515 | −5 012 | −19 259 | −16 890 | −16 466 |
| Long-term debt | 22 734 | 20 564 | 19 135 | 17 957 | 17 157 | 16 626 | 15 781 | 34 542 | 37 651 | 36 443 | 35 284 |
| Short-term debt | 441 | 290 | 590 | 716 | 526 | 436 | 240 | 1 548 | 224 | 492 | 531 |
| Total debt | 23 175 | 20 855 | 19 725 | 18 673 | 17 683 | 17 062 | 16 021 | 36 090 | 37 875 | 36 935 | 35 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Deputy Member | Deputy Member | 2021 | — | — |
SK Deputy Member | Deputy Member | 2021 | — | — |
JI Deputy Member | Deputy Member | 2023 | — | — |
KA Deputy Member | Deputy Member | 2025 | — | — |
SC Deputy Member | Deputy Member | 2021 | — | — |
SC Deputy Member | Deputy Member | 2021 | — | — |
OM Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sara Caroline Christensen | Deputy Member | 0 companies |
| Signe Kathrine Arntzen | Deputy Member | 0 companies |
| Jorunn Irene Molland | Deputy Member | 0 companies |
| Kristine Alexandra Andresen Kiær | Deputy Member | 0 companies |
| Sara Caroline Larsson Christensen | Deputy Member | 0 companies |
| Sara Caroline Larsson | Deputy Member | 0 companies |
| Ole Morten Finstad | Deputy Member | 0 companies |
| Thomas Korsgaard | Chairman | 0 companies |
| Beate Mariann Hansen | Board of Directors | 0 companies |
| Geir Kristian Jakobsen Næss | Board of Directors | 0 companies |
| Ravi Shroff | Board of Directors | 0 companies |
| Eivind Knudsen | Board of Directors | 0 companies |
| Nicolas Nordhagen | Board of Directors | 0 companies |
| Vivi Merete Furuheim | Board of Directors | 0 companies |
| Birgit Diesen Tovar | Board of Directors | 0 companies |
| Magnar Nicolai Sture Dalen | Chairman | 0 companies |
| Geir Kristian Næss | Board of Directors | 0 companies |
| Christian Arntzen | Board of Directors | 0 companies |