| Revenue | NOK 134,6M | +9% |
| EBITDA | NOK 6,2M | -35% |
| Net profit | NOK 1,6M | -66% |
| Total assets | NOK 52,4M | +13% |
| Equity | NOK 15,1M | +10% |
| Employees | 58 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 76 966 | 106 223 | 126 623 | 123 156 | 134 581 |
| Staff expenses | −37 935 | −43 153 | −49 690 | −52 406 | −55 784 |
| EBITDA | −774 | 8 276 | 10 002 | 9 554 | 6 226 |
| Depreciation & amort. | −2 322 | −2 290 | −2 629 | −3 009 | −3 485 |
| EBIT | −3 096 | 5 985 | 7 374 | 6 545 | 2 741 |
| Net financials | −772 | −732 | −732 | −672 | −694 |
| Profit before tax | −3 868 | 5 253 | 6 642 | 5 874 | 2 047 |
| Tax | −849 | 1 158 | 1 468 | 1 298 | 475 |
| Net profit | −3 019 | 4 095 | 5 174 | 4 575 | 1 571 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 496 | 37 445 | 41 837 | 46 383 | 52 441 |
| Equity | 4 456 | 8 551 | 12 225 | 13 800 | 15 114 |
| Long-term debt | 8 029 | 9 485 | 7 202 | 6 556 | 4 609 |
| Short-term debt | 21 012 | 19 409 | 22 410 | 26 027 | 32 718 |
| Total debt | 29 041 | 28 894 | 29 612 | 32 583 | 37 327 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Eidsmo | Board of Directors | 0 companies |
| Knut Eidsmo | Chairman | 0 companies |
| Frode Krogstad | Board of Directors | 0 companies |
| Rudi Andre Jørgensen | Board of Directors | 0 companies |