| Revenue | NOK 269K | +24% |
| EBITDA | NOK -133K | +41% |
| Net profit | NOK -181K | +36% |
| Total assets | NOK 15,8M | -3% |
| Equity | NOK 7,9M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 584 | 482 | 735 | 216 | 269 |
| Staff expenses | −247 | −126 | −196 | −0 | −2 |
| EBITDA | −304 | −158 | 75 | −224 | −133 |
| Depreciation & amort. | −10 | −9 | −6 | −2 | −0 |
| EBIT | −314 | −166 | 69 | −227 | −133 |
| Net financials | 24 | −4 | −45 | −59 | −48 |
| Profit before tax | −291 | −170 | 24 | −285 | −181 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −291 | −170 | 24 | −285 | −181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 386 | 15 814 | 17 110 | 16 321 | 15 757 |
| Equity | 9 477 | 8 306 | 8 330 | 8 044 | 7 863 |
| Long-term debt | 4 829 | 7 436 | 7 228 | 6 737 | 6 377 |
| Short-term debt | 81 | 71 | 1 552 | 1 540 | 1 517 |
| Total debt | 4 910 | 7 508 | 8 780 | 8 277 | 7 894 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Deputy Member | Deputy Member | 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1989 | |
| Board of Directors | 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.99% | 5.99% | 2022 | |
| Individual | 5.99% | 5.99% | 2022 | |
| Individual | 5.24% | 5.24% | 2022 | |
Thomas Bartholdsen | Company | 3.63% | 3.63% | 2022 |
| Individual | 3.63% | 3.63% | 2022 | |
| Individual | 2.99% | 2.99% | 2022 | |
| Individual | 2.99% | 2.99% | 2022 | |
| Individual | 2.99% | 2.99% | 2022 | |
| Individual | 2.99% | 2.99% | 2022 | |
| Individual | 1.33% | 1.33% | 2022 | |
| Individual | 1.21% | 1.21% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Reidar Gjerde | Deputy Member | 0 companies |
| Parsøyly Therese Bartholdsen | Board of Directors | 0 companies |
| Tormod Bartholdsen | Board of Directors | 0 companies |