| Revenue | NOK 8,5M | +7% |
| EBITDA | NOK 6,5M | +7% |
| Net profit | NOK 2,3M | -4% |
| Total assets | NOK 60,7M | -5% |
| Equity | NOK 14,3M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 945 | 6 008 | 7 598 | 7 926 | 8 464 |
| Staff expenses | −495 | 484 | −0 | −0 | −5 |
| EBITDA | 3 897 | 3 276 | 6 019 | 6 063 | 6 492 |
| Depreciation & amort. | −849 | −854 | −865 | −882 | −944 |
| EBIT | 3 048 | 2 422 | 5 154 | 5 180 | 5 548 |
| Net financials | −572 | −472 | −1 203 | −2 106 | −2 587 |
| Profit before tax | 2 476 | 1 950 | 3 951 | 3 075 | 2 961 |
| Tax | 545 | 429 | 871 | 676 | 650 |
| Net profit | 1 931 | 1 520 | 3 081 | 2 399 | 2 311 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 331 | 39 092 | 59 513 | 64 022 | 60 670 |
| Equity | 12 503 | 14 023 | 14 701 | 14 533 | 14 320 |
| Long-term debt | 19 994 | 22 334 | 38 582 | 40 623 | 40 881 |
| Short-term debt | 3 834 | 2 735 | 6 230 | 8 866 | 5 469 |
| Total debt | 23 828 | 25 069 | 44 812 | 49 489 | 46 350 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Deputy Member | Deputy Member | 2022 |
| Former (3) | ||
MJ Deputy Member | Deputy Member | 2022 – 2022 |
TB Deputy Member | Deputy Member | 2020 – 2022 |
TB Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Johansen | Deputy Member | 0 companies |
| Jan Erik Angelsen | Deputy Member | 0 companies |
| Trond Brede Andersen | Deputy Member | 0 companies |
| Terje Berntsen | Deputy Member | 0 companies |
| Ulf Tore Andersen | Chairman | 0 companies |
| Tone Nan Andersen | Board of Directors | 0 companies |