| Revenue | NOK 114K | +4% |
| EBITDA | NOK -1,7M | -1% |
| Net profit | NOK 2,3M | -37% |
| Total assets | NOK 16,5M | -8% |
| Equity | NOK 2,7M | -27% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 494 | 1 544 | 1 567 | 1 793 | 3 729 | 1 502 | 3 352 | 3 906 | 428 | 307 | 125 | 1 057 | 81 | 86 | 88 | 101 | 110 | 114 |
| Staff expenses | −0 | −529 | −564 | −636 | −668 | −708 | −749 | −1 031 | −1 139 | −1 774 | −1 191 | −1 130 | −1 155 | −1 189 | −1 241 | −1 300 | −1 404 | −1 470 | −1 486 |
| EBITDA | 0 | 562 | 437 | 445 | 621 | 1 898 | 126 | 1 570 | 2 020 | −1 726 | −1 301 | −1 359 | −388 | −1 376 | −1 375 | −1 469 | −1 669 | −1 670 | −1 682 |
| Depreciation & amort. | −0 | −46 | −52 | −82 | −116 | −138 | −182 | −242 | −221 | −5 | −5 | −5 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 515 | 385 | 363 | 505 | 1 761 | −56 | 1 328 | 1 799 | −1 731 | −1 306 | −1 364 | −390 | −1 376 | −1 375 | −1 469 | −1 669 | −1 670 | −1 682 |
| Net financials | 0 | 694 | 866 | 1 791 | 1 444 | 0 | 7 846 | 7 506 | 7 629 | 8 152 | 7 659 | 7 686 | 7 255 | 8 991 | 10 303 | 9 429 | 9 545 | 6 264 | 4 585 |
| Profit before tax | 0 | 1 209 | 1 252 | 2 154 | 1 949 | 3 326 | 7 790 | 8 834 | 9 428 | 6 421 | 6 352 | 6 322 | 6 865 | 7 616 | 8 928 | 7 960 | 7 875 | 4 593 | 2 903 |
| Tax | −0 | −74 | −94 | −39 | −19 | 445 | 1 464 | 2 374 | 2 453 | 1 558 | 2 204 | 1 425 | 1 512 | 1 676 | 1 964 | 1 751 | 801 | 1 009 | 636 |
| Net profit | 0 | 1 283 | 1 346 | 2 193 | 1 968 | 2 881 | 6 326 | 6 460 | 6 975 | 4 862 | 4 148 | 4 897 | 5 354 | 5 940 | 6 963 | 6 209 | 7 074 | 3 584 | 2 266 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 911 | 17 843 | 17 843 | 21 925 | 21 769 | 39 628 | 39 678 | 20 954 | 20 148 | 20 661 | 20 119 | 18 692 | 20 365 | 21 168 | 21 405 | 21 420 | 17 988 | 16 491 |
| Equity | — | 3 132 | 3 678 | 4 671 | 5 639 | 7 320 | 11 846 | 15 806 | 5 281 | 1 144 | 1 292 | 2 189 | 1 242 | 1 782 | 1 996 | 2 504 | 3 679 | 3 763 | 2 729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 687 | 1 070 | 1 646 | 1 940 | 1 623 | 4 510 | 5 397 | 6 967 | 6 184 | 8 407 | 5 917 | 6 179 | 8 237 | 9 477 | 9 325 | 8 280 | 4 877 | 3 529 |
| Total debt | 0 | 14 779 | 14 165 | 13 172 | 16 286 | 14 449 | 27 782 | 23 872 | 15 672 | 19 004 | 19 369 | 17 931 | 17 450 | 18 582 | 19 172 | 18 901 | 17 742 | 14 225 | 13 762 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.3% | 13.3% | 2024 | |
| Individual | 13.3% | 13.3% | 2024 | |
| Individual | 13.3% | 13.3% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Bøe | Chairman | 0 companies |