| Revenue | NOK 188,3M | +5% |
| EBITDA | NOK 3M | +1% |
| Net profit | NOK 259K | +19% |
| Total assets | NOK 86,1M | +11% |
| Equity | NOK 43,4M | +1% |
| Employees | 94 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 179 515 | 206 146 | 202 876 | 179 633 | 188 309 |
| Staff expenses | −52 878 | −53 300 | −51 758 | −48 980 | −51 402 |
| EBITDA | 4 843 | 18 586 | 15 738 | 2 970 | 3 012 |
| Depreciation & amort. | −3 821 | −3 740 | −3 811 | −2 124 | −2 485 |
| EBIT | 1 022 | 14 846 | 11 927 | 845 | 527 |
| Net financials | −640 | −712 | −381 | −554 | −188 |
| Profit before tax | 383 | 14 134 | 11 546 | 291 | 338 |
| Tax | 87 | 3 111 | 2 570 | 75 | 80 |
| Net profit | 296 | 11 022 | 8 976 | 216 | 259 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68 652 | 83 602 | 80 975 | 77 292 | 86 087 |
| Equity | 22 922 | 33 949 | 42 925 | 43 141 | 43 400 |
| Long-term debt | 16 496 | 14 252 | 12 375 | 10 077 | 10 184 |
| Short-term debt | 29 234 | 35 401 | 25 676 | 24 074 | 32 503 |
| Total debt | 45 730 | 49 653 | 38 050 | 34 151 | 42 687 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
AR Deputy Member | Deputy Member | 2020 – 2025 |
JE Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Arntsberg | Chief Executive Officer | 0 companies |
| Arve Runar Grane | Deputy Member | 0 companies |
| Joachim Engbakken | Deputy Member | 0 companies |
| Johan Wilhelm Arntsberg | Board of Directors | 0 companies |
| Jørgen Eriksen Arntsberg | Board of Directors | 0 companies |
| Lyder Sund | Board of Directors | 0 companies |
| Tone Waaler | Board of Directors | 0 companies |
| Arne Margido Kvensjø | Chairman | 0 companies |
| Børge Marsfjell Hopen | Board of Directors | 0 companies |
| Frank Arntsberg | Board of Directors | 0 companies |
| Lisbet Hopen Hundal | Board of Directors | 0 companies |
| Tove Lise Granmo | Board of Directors | 0 companies |
| Åse Lill Arntsberg | Board of Directors | 0 companies |