| Revenue | NOK 12,1M | -2% |
| EBITDA | NOK 838K | -17% |
| Net profit | NOK 594K | -12% |
| Total assets | NOK 2,6M | -14% |
| Equity | NOK 905K | +191% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 199 | 11 474 | 11 945 | 12 326 | 12 055 |
| Staff expenses | −4 162 | −4 011 | −4 236 | −4 360 | −4 051 |
| EBITDA | 1 509 | 1 618 | 1 346 | 1 013 | 838 |
| Depreciation & amort. | −156 | −120 | −127 | −101 | −60 |
| EBIT | 1 353 | 1 498 | 1 219 | 911 | 778 |
| Net financials | 62 | −40 | −43 | −49 | −25 |
| Profit before tax | 1 415 | 1 458 | 1 176 | 862 | 753 |
| Tax | 292 | 317 | 263 | 186 | 160 |
| Net profit | 1 123 | 1 141 | 913 | 676 | 594 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 021 | 3 669 | 2 803 | 2 988 | 2 569 |
| Equity | 662 | 711 | 535 | 311 | 905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 359 | 2 958 | 2 268 | 2 677 | 1 664 |
| Total debt | 3 359 | 2 958 | 2 268 | 2 677 | 1 664 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
UB Deputy Member | Deputy Member | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 33.5% | 33.5% | 2022 | |
| Company | 16.5% | 16.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Unni Bredal | Deputy Member | 0 companies |
| Monica Skuterud | Chief Executive Officer | 0 companies |
| Søren Laurits Laursen | Chairman | 0 companies |
| Øyvind Lie | Board of Directors | 0 companies |