| Revenue | NOK 70M | -8% |
| EBITDA | NOK 2,5M | +4% |
| Net profit | NOK 507K | -66% |
| Total assets | NOK 19,7M | -5% |
| Equity | NOK 16,1M | +3% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 601 | 35 181 | 41 178 | 46 255 | 48 660 | 53 624 | 51 900 | 48 983 | 54 174 | 60 524 | 59 309 | 59 013 | 58 381 | 64 046 | 74 851 | 75 837 | 70 008 |
| Staff expenses | −1 485 | −1 409 | −1 464 | −1 452 | −1 587 | −1 554 | −1 765 | −1 969 | −2 102 | −2 301 | −2 539 | −2 631 | −2 701 | −2 949 | −3 120 | −3 199 | −3 255 |
| EBITDA | 549 | 974 | 1 410 | 932 | 1 165 | 1 228 | 1 285 | 1 198 | 2 042 | 2 255 | 2 327 | 2 076 | 2 588 | 2 304 | 2 451 | 2 434 | 2 521 |
| Depreciation & amort. | −413 | −240 | −236 | −199 | −201 | −250 | −239 | −263 | −292 | −376 | −522 | −681 | −538 | −510 | −612 | −488 | −485 |
| EBIT | 136 | 734 | 1 174 | 733 | 963 | 978 | 1 046 | 935 | 1 751 | 1 878 | 1 805 | 1 395 | 2 050 | 1 795 | 1 839 | 1 946 | 2 036 |
| Net financials | −73 | −156 | −145 | −145 | −135 | −127 | −110 | −110 | −99 | −155 | −128 | −107 | −109 | −95 | −66 | −19 | −1 083 |
| Profit before tax | 63 | 578 | 1 029 | 589 | 829 | 852 | 936 | 825 | 1 652 | 1 723 | 1 677 | 1 289 | 1 941 | 1 700 | 1 773 | 1 928 | 953 |
| Tax | 46 | 163 | 291 | 165 | 232 | 249 | 253 | 230 | 423 | 424 | 394 | 284 | 428 | 375 | 391 | 424 | 446 |
| Net profit | 18 | 415 | 737 | 424 | 597 | 603 | 683 | 595 | 1 229 | 1 299 | 1 283 | 1 005 | 1 514 | 1 325 | 1 382 | 1 504 | 507 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 726 | 8 090 | 9 438 | 8 861 | 8 426 | 8 432 | 9 721 | 10 103 | 14 306 | 16 749 | 14 785 | 15 753 | 16 778 | 19 228 | 19 106 | 20 735 | 19 659 |
| Equity | 2 961 | 3 376 | 4 064 | 4 487 | 5 084 | 5 687 | 6 370 | 5 101 | 6 330 | 7 629 | 8 911 | 9 917 | 11 430 | 12 755 | 14 137 | 15 641 | 16 148 |
| Long-term debt | 1 860 | 2 674 | 2 479 | 2 284 | 2 089 | 1 894 | 1 699 | 3 794 | 5 091 | 7 120 | 4 315 | 3 930 | 3 545 | 4 781 | 3 470 | 2 984 | 1 377 |
| Short-term debt | 2 905 | 2 040 | 2 896 | 2 090 | 1 253 | 851 | 1 652 | 1 209 | 2 885 | 2 000 | 1 559 | 1 907 | 1 803 | 1 692 | 1 499 | 2 110 | 2 134 |
| Total debt | 4 765 | 4 714 | 5 375 | 4 374 | 3 342 | 2 745 | 3 351 | 5 003 | 7 976 | 9 120 | 5 874 | 5 837 | 5 348 | 6 472 | 4 969 | 5 094 | 3 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Deputy Member | Deputy Member | 1993 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnhild Idarsdatter Isaksen | Deputy Member | 0 companies |
| Gunn Marit Nordberg | Board of Directors | 0 companies |
| Idar Peter Langstrand | Chairman | 0 companies |