| Revenue | NOK 411K | +30% |
| EBITDA | NOK -70K | -695% |
| Net profit | NOK -147K | -84% |
| Total assets | NOK 20,1M | +22% |
| Equity | NOK -567K | -35% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 108 | 43 | 1 089 | 317 | 411 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −39 | −243 | 792 | 12 | −70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −39 | −243 | 792 | 12 | −70 |
| Net financials | −171 | −150 | −176 | −114 | −88 |
| Profit before tax | −210 | −394 | 616 | −102 | −158 |
| Tax | −46 | −87 | 136 | −22 | −11 |
| Net profit | −164 | −307 | 481 | −80 | −147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 843 | 14 947 | 14 781 | 16 530 | 20 109 |
| Equity | −514 | −821 | −340 | −420 | −567 |
| Long-term debt | 15 336 | 15 741 | 15 094 | 16 921 | 18 888 |
| Short-term debt | 21 | 27 | 27 | 29 | 1 787 |
| Total debt | 15 356 | 15 768 | 15 121 | 16 950 | 20 675 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
IK Chief Executive Officer | Chief Executive Officer | 2003 |
EM Deputy Member | Deputy Member | 2024 |
TT Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
PJ Deputy Member | Deputy Member | 2019 – 2023 |
SJ Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2019 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bms Group As | Company | 33.35% | 33.35% | 2023 |
| Individual | 33.3% | 33.3% | 2022 | |
Mammoet Europe Holding Bv | Company | 33.3% | 33.3% | 2023 |
| Company | 16.7% | 16.7% | 2023 | |
| Company | 16.65% | 16.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Johannes Boer | Deputy Member | 0 companies |
| Ivar Karl Nilsen | Chief Executive Officer | 0 companies |
| Søren Johansson Pedersen | Deputy Member | 0 companies |
| Erik Meier Nilsen | Deputy Member | 0 companies |
| Tage Thesbjerg | Deputy Member | 0 companies |
| Dorien Marieke Frequin | Board of Directors | 0 companies |
| Jens Jørgen Enggaard | Chairman | 0 companies |
| Karl Magnus Nilsen | Chairman | 0 companies |
| Bjørn-E Van Eck Rasmussen | Board of Directors | 0 companies |
| Harald Meier Nilsen | Board of Directors | 0 companies |