| Revenue | NOK 8,5M | +76% |
| EBITDA | NOK 2,5M | -6% |
| Net profit | NOK -1,6M | -2334% |
| Total assets | NOK 58,6M | +19% |
| Equity | NOK 2,1M | -56% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 489 | 2 629 | 3 273 | 2 845 | 2 847 | 3 093 | 3 356 | 3 421 | 3 498 | 3 626 | 3 671 | 4 021 | 3 943 | 3 589 | 4 500 | 4 839 | 8 520 |
| Staff expenses | −542 | −253 | −347 | −347 | −104 | −177 | −172 | −64 | −643 | −750 | −1 664 | −217 | −288 | −174 | −460 | −468 | −469 |
| EBITDA | −192 | 346 | −148 | 5 881 | 1 713 | 755 | 1 919 | 2 697 | 1 442 | 1 035 | −79 | 2 509 | 2 273 | 1 709 | 1 717 | 2 644 | 2 488 |
| Depreciation & amort. | −235 | −191 | −165 | −149 | −121 | −98 | −86 | −88 | −94 | −99 | −104 | −114 | −98 | −98 | −105 | −168 | −116 |
| EBIT | −427 | 155 | −313 | 5 732 | 1 592 | 657 | 1 833 | 2 608 | 1 348 | 936 | −183 | 2 395 | 2 175 | 1 611 | 1 612 | 2 476 | 2 371 |
| Net financials | −4 267 | 754 | −2 770 | −8 012 | −1 038 | −361 | −4 172 | −1 725 | 107 | −1 406 | −2 371 | −1 525 | 1 519 | −1 435 | −556 | −2 400 | −3 735 |
| Profit before tax | −4 694 | 909 | −3 083 | −2 280 | 554 | 296 | −2 339 | 883 | 1 455 | −470 | −2 554 | 870 | 3 694 | 176 | 1 056 | 76 | −1 364 |
| Tax | −1 217 | 160 | −859 | −214 | 160 | 386 | 307 | −48 | −84 | −209 | −517 | 197 | 153 | 40 | 221 | 4 | 246 |
| Net profit | −3 477 | 748 | −2 224 | −2 066 | 394 | −90 | −2 646 | 931 | 1 540 | −261 | −2 037 | 673 | 3 542 | 136 | 835 | 72 | −1 610 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 116 | 47 945 | 43 297 | 42 087 | 42 116 | 41 698 | 38 809 | 40 306 | 41 491 | 46 542 | 43 340 | 43 556 | 43 863 | 43 961 | 49 433 | 49 115 | 58 604 |
| Equity | 7 968 | 8 716 | 6 493 | 4 427 | 4 820 | 4 730 | 2 085 | 3 015 | 4 555 | 4 294 | 2 257 | 2 930 | 3 846 | 3 982 | 4 817 | 4 889 | 2 143 |
| Long-term debt | 40 269 | 37 955 | 36 062 | 36 760 | 35 943 | 35 609 | 35 117 | 36 132 | 35 854 | 41 002 | 39 821 | 39 133 | 38 456 | 37 989 | 43 284 | 43 426 | 55 867 |
| Short-term debt | 879 | 1 273 | 742 | 900 | 1 352 | 1 359 | 1 607 | 1 158 | 1 082 | 1 245 | 1 261 | 1 494 | 1 561 | 1 991 | 1 332 | 800 | 593 |
| Total debt | 41 148 | 39 228 | 36 804 | 37 661 | 37 296 | 36 968 | 36 725 | 37 291 | 36 936 | 42 247 | 41 083 | 40 627 | 40 017 | 39 979 | 44 616 | 44 226 | 56 461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2022 | — | — |
VW Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Edda Espeland | Deputy Member | 0 companies |
| Victoria Wæthing | Deputy Member | 0 companies |
| Olav Wæthing | Chairman | 0 companies |