| Revenue | NOK 85,8M | -10% |
| EBITDA | NOK 635K | -96% |
| Net profit | NOK -348K | -120% |
| Total assets | NOK 32M | -16% |
| Equity | NOK 6,9M | -5% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 136 999 | 141 263 | 114 222 | 95 302 | 85 842 |
| Staff expenses | −15 374 | −15 607 | −15 777 | −16 026 | −13 997 |
| EBITDA | 16 292 | 10 799 | 4 899 | 15 461 | 635 |
| Depreciation & amort. | −392 | −262 | −158 | −12 472 | −155 |
| EBIT | 15 900 | 10 537 | 4 740 | 2 989 | 480 |
| Net financials | 33 | 69 | −630 | −597 | −879 |
| Profit before tax | 15 933 | 10 606 | 4 110 | 2 392 | −399 |
| Tax | 3 525 | 2 393 | 965 | 610 | −51 |
| Net profit | 12 408 | 8 213 | 3 145 | 1 781 | −348 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47 065 | 52 975 | 42 062 | 37 873 | 31 972 |
| Equity | 14 096 | 17 309 | 5 454 | 7 235 | 6 887 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 969 | 35 666 | 36 608 | 30 638 | 25 085 |
| Total debt | 32 969 | 35 666 | 36 608 | 30 638 | 25 085 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ID Chief Executive Officer | Chief Executive Officer | 2025 |
EF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RW Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Chairman | 2025 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
Alcadon Mrv Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Widar Furulund | Chief Executive Officer | 0 companies |
| Inge Dahl | Chief Executive Officer | 0 companies |
| Einar Feragen | Chief Executive Officer | 0 companies |
| Lisbeth Bergli | Board of Directors | 0 companies |
| Niklas Peter Svensson | Chairman | 0 companies |
| Pierre Fors | Board of Directors | 0 companies |
| Fredrik Lars Valentin | Chairman | 0 companies |
| Karl Sonny Robin Mirborn | Chairman | 0 companies |