| Revenue | NOK 1,2M | +16% |
| EBITDA | NOK -21K | +70% |
| Net profit | NOK -16K | +57% |
| Total assets | NOK 640K | -6% |
| Equity | NOK 516K | -3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 761 | 661 | 749 | 829 | 1 050 | 1 119 | 1 112 | 1 154 | 1 549 | 1 350 | 1 228 | 1 007 | 1 217 | 1 081 | 1 099 | 1 006 | 1 164 |
| Staff expenses | −389 | −388 | −231 | −317 | −325 | −390 | −433 | −445 | −639 | −615 | −504 | −339 | −364 | −418 | −420 | −377 | −437 |
| EBITDA | −141 | −110 | 118 | 3 | 98 | 117 | 43 | −11 | 59 | 156 | −206 | 48 | 191 | −62 | −15 | −69 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −3 | −2 | −2 | −1 | −1 | −1 | −1 | −1 |
| EBIT | −141 | −110 | 118 | 3 | 98 | 117 | 43 | −11 | 53 | 154 | −209 | 46 | 189 | −63 | −16 | −70 | −21 |
| Net financials | 10 | 6 | −1 | −3 | −2 | −1 | −1 | −1 | −0 | −0 | −0 | −1 | −0 | 0 | −0 | −1 | 1 |
| Profit before tax | −131 | −105 | 118 | 1 | 96 | 115 | 42 | −12 | 53 | 153 | −209 | 45 | 189 | −63 | −16 | −71 | −21 |
| Tax | −0 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | 37 | −0 | −0 | 6 | −0 | −0 | −33 | −5 |
| Net profit | −131 | −105 | 118 | 1 | 96 | 115 | 42 | −12 | 53 | 117 | −209 | 45 | 183 | −63 | −16 | −38 | −16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 333 | 494 | 477 | 562 | 645 | 676 | 671 | 762 | 941 | 666 | 652 | 823 | 749 | 736 | 684 | 640 |
| Equity | 204 | 100 | 218 | 218 | 315 | 430 | 472 | 460 | 513 | 629 | 420 | 466 | 649 | 586 | 570 | 532 | 516 |
| Long-term debt | 182 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 119 | 52 | 276 | 259 | 247 | 215 | 204 | 211 | 249 | 312 | 246 | 187 | 174 | 163 | 167 | 152 | 124 |
| Total debt | 300 | 233 | 276 | 259 | 247 | 215 | 204 | 211 | 249 | 312 | 246 | 187 | 174 | 163 | 167 | 152 | 124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JM Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solfrid Ragna Hansen | Chief Executive Officer | 0 companies |
| Jon Magne Bu | Deputy Member | 0 companies |