| Revenue | NOK 15,2M | +177% |
| EBITDA | NOK -520K | -115% |
| Net profit | NOK -530K | -117% |
| Total assets | NOK 1,4M | +5% |
| Equity | NOK -344K | -286% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 069 | 3 688 | 4 091 | 5 486 | 15 174 |
| Staff expenses | −1 071 | −1 018 | −905 | −1 323 | −2 466 |
| EBITDA | 486 | 377 | 413 | −242 | −520 |
| Depreciation & amort. | −4 | −4 | −4 | −4 | −2 |
| EBIT | 482 | 373 | 409 | −246 | −523 |
| Net financials | −0 | −1 | −5 | 2 | −7 |
| Profit before tax | 481 | 372 | 404 | −244 | −530 |
| Tax | 106 | 82 | 90 | −0 | −0 |
| Net profit | 376 | 290 | 314 | −244 | −530 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 685 | 1 153 | 1 253 | 1 384 | 1 447 |
| Equity | 1 351 | 441 | 429 | 185 | −344 |
| Long-term debt | 3 | 2 | 0 | 0 | 0 |
| Short-term debt | 331 | 710 | 824 | 1 198 | 1 791 |
| Total debt | 334 | 712 | 824 | 1 198 | 1 791 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BM Deputy Member | Deputy Member | 2007 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2007 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Myhre | Deputy Member | 0 companies |
| Adrian Frednes | Chairman | 0 companies |
| Jon Karlsen | Board of Directors | 0 companies |
| Eirik Wiik | Board of Directors | 0 companies |
| George William Robert Beal | Chairman | 0 companies |