| Revenue | NOK 32M | -6% |
| EBITDA | NOK -508K | -120% |
| Net profit | NOK -256K | -112% |
| Total assets | NOK 10,5M | -28% |
| Equity | NOK 6,1M | +1% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 499 | 29 082 | 31 754 | 34 102 | 32 038 |
| Staff expenses | −5 691 | −8 436 | −10 051 | −10 924 | −12 120 |
| EBITDA | −1 893 | 5 262 | 2 324 | 2 592 | −508 |
| Depreciation & amort. | −740 | −745 | −720 | −296 | −134 |
| EBIT | −2 633 | 4 517 | 1 603 | 2 296 | −642 |
| Net financials | −142 | −48 | 139 | 350 | 318 |
| Profit before tax | −2 775 | 4 469 | 1 742 | 2 647 | −325 |
| Tax | −607 | 986 | 388 | 586 | −68 |
| Net profit | −2 167 | 3 483 | 1 354 | 2 061 | −256 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 667 | 14 501 | 11 299 | 14 646 | 10 541 |
| Equity | 5 576 | 5 942 | 6 086 | 6 094 | 6 135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 091 | 8 558 | 5 213 | 8 552 | 4 406 |
| Total debt | 7 091 | 8 558 | 5 213 | 8 552 | 4 406 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KN Chief Executive Officer | Chief Executive Officer | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kari-Ann Norén | Chief Executive Officer | 0 companies |
| Kim Alexander Kallåk-Ertsås | Chief Executive Officer | 0 companies |
| Trine Lise Marsdal | Chairman | 0 companies |
| Torgeir Silseth | Board of Directors | 0 companies |
| Espen Viig Syversen | Board of Directors | 0 companies |