| Revenue | NOK 13,1M | +55% |
| EBITDA | NOK -192K | -90% |
| Net profit | NOK 30,4M | +14% |
| Total assets | NOK 65,6M | +12% |
| Equity | NOK 9,3M | +5% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 071 | 6 753 | 7 667 | 8 454 | 13 113 |
| Staff expenses | −3 966 | −5 141 | −5 371 | −6 731 | −10 763 |
| EBITDA | 812 | 199 | 376 | −101 | −192 |
| Depreciation & amort. | −511 | −505 | −461 | −220 | −224 |
| EBIT | 302 | −306 | −86 | −321 | −416 |
| Net financials | 15 733 | 4 047 | 21 191 | 33 525 | 38 273 |
| Profit before tax | 16 034 | 3 741 | 21 105 | 33 204 | 37 856 |
| Tax | 3 166 | 396 | 4 228 | 6 496 | 7 410 |
| Net profit | 12 868 | 3 345 | 16 876 | 26 708 | 30 446 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 482 | 31 531 | 46 870 | 58 562 | 65 604 |
| Equity | 10 935 | 8 280 | 8 157 | 8 865 | 9 312 |
| Long-term debt | 1 420 | 1 204 | 991 | 478 | 1 243 |
| Short-term debt | 31 126 | 22 046 | 37 723 | 49 218 | 55 050 |
| Total debt | 32 547 | 23 251 | 38 714 | 49 697 | 56 293 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2005 | |
| Board of Directors | 2024 | |
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Lien Aagaard | Deputy Member | 0 companies |
| Nora Vilde Aagaard | Board of Directors | 0 companies |
| Mathilde Gunnarsen Aagaard | Board of Directors | 0 companies |
| Jan Geir Emanuelsen | Board of Directors | 0 companies |
| Mathilde Aagaard | Board of Directors | 0 companies |
| Ole Anders Aagaard | Chairman | 0 companies |