| Revenue | NOK 74,2M | -3% |
| EBITDA | NOK 2,7M | -32% |
| Net profit | NOK 2,3M | -24% |
| Total assets | NOK 23,1M | +21% |
| Equity | NOK 6,1M | +0% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 760 | 67 505 | 67 444 | 59 530 | 53 110 | 52 869 | 58 049 | 68 570 | 56 999 | 53 842 | 60 609 | 76 627 | 74 209 |
| Staff expenses | −0 | −10 032 | −9 983 | −10 733 | −9 310 | −9 617 | −9 838 | −8 861 | −7 870 | −9 861 | −11 028 | −10 493 | −8 014 |
| EBITDA | 2 947 | 4 272 | 4 454 | 2 614 | 2 420 | 2 313 | 2 666 | 5 025 | 2 696 | 1 935 | 2 577 | 3 983 | 2 711 |
| Depreciation & amort. | −0 | −113 | −225 | −236 | −82 | −61 | −38 | −8 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 947 | 4 159 | 4 229 | 2 378 | 2 338 | 2 252 | 2 628 | 5 018 | 2 696 | 1 935 | 2 577 | 3 983 | 2 711 |
| Net financials | 48 | 59 | 64 | 12 | 11 | −10 | −7 | 19 | −56 | −107 | −30 | −154 | 184 |
| Profit before tax | 2 995 | 4 218 | 4 294 | 2 390 | 2 349 | 2 242 | 2 621 | 5 037 | 2 640 | 1 827 | 2 547 | 3 829 | 2 895 |
| Tax | 596 | 1 465 | 1 181 | 657 | 567 | 535 | 414 | 1 149 | 583 | 406 | 564 | 843 | 637 |
| Net profit | 2 399 | 2 753 | 3 112 | 1 733 | 1 782 | 1 707 | 2 207 | 3 889 | 2 057 | 1 422 | 1 983 | 2 986 | 2 258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 210 | 18 198 | 13 135 | 10 967 | 13 241 | 14 590 | 12 690 | 20 031 | 14 986 | 13 080 | 16 408 | 19 124 | 23 116 |
| Equity | 5 708 | 2 000 | 2 100 | 2 194 | 3 209 | 2 931 | 2 702 | 4 591 | 5 648 | 6 069 | 6 069 | 6 069 | 6 069 |
| Long-term debt | 554 | 0 | 0 | 36 | 466 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 948 | 16 198 | 10 816 | 8 737 | 9 566 | 11 534 | 9 398 | 15 440 | 9 338 | 7 011 | 10 339 | 13 055 | 17 046 |
| Total debt | 11 502 | 16 198 | 10 816 | 8 773 | 10 032 | 11 659 | 9 398 | 15 440 | 9 338 | 7 011 | 10 339 | 13 055 | 17 046 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seco Tools Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Fredrik Sundström | Chief Executive Officer | 0 companies |
| Anna Anastasia Malycheva | Chief Executive Officer | 0 companies |
| Odd Arild Maarud | Chief Executive Officer | 0 companies |
| Bert Ola Sandström | Chairman | 0 companies |