| Revenue | NOK 9,3M | -22% |
| EBITDA | NOK 1,6M | +98% |
| Net profit | NOK 1,3M | +131% |
| Total assets | NOK 8,4M | +15% |
| Equity | NOK 2,7M | +71% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 123 | 22 657 | 25 544 | 27 876 | 23 633 | 19 382 | 16 212 | 16 135 | 14 914 | 14 044 | 15 059 | 12 245 | 11 416 | 11 961 | 9 298 |
| Staff expenses | −6 227 | −4 734 | −3 998 | −4 049 | −4 247 | −4 056 | −3 798 | −2 925 | −2 585 | −2 569 | −2 931 | −2 243 | −2 328 | −1 376 | −902 |
| EBITDA | −1 295 | 329 | 1 127 | 1 981 | 906 | −71 | −834 | 888 | 692 | 1 006 | 293 | −636 | 266 | 804 | 1 590 |
| Depreciation & amort. | −313 | −300 | −331 | −21 | −61 | −61 | −61 | −61 | −13 | −13 | −13 | −13 | −13 | −13 | −28 |
| EBIT | −1 608 | 29 | 796 | 1 960 | 845 | −131 | −895 | 827 | 680 | 993 | 280 | −649 | 253 | 791 | 1 562 |
| Net financials | −693 | −186 | −431 | −324 | 128 | −223 | −187 | −184 | −215 | −190 | −182 | −260 | −84 | −79 | −196 |
| Profit before tax | −2 301 | −157 | 365 | 1 636 | 973 | −355 | −1 082 | 643 | 464 | 803 | 97 | −909 | 169 | 713 | 1 366 |
| Tax | −0 | −0 | −0 | 356 | 273 | −98 | −0 | −56 | 133 | 205 | 35 | 20 | 37 | 157 | 81 |
| Net profit | −2 301 | −157 | 365 | 1 280 | 700 | −256 | −1 082 | 699 | 331 | 598 | 63 | −929 | 132 | 556 | 1 286 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 382 | 9 835 | 8 706 | 8 993 | 10 614 | 8 138 | 6 916 | 6 457 | 7 000 | 8 784 | 6 998 | 6 440 | 5 764 | 7 274 | 8 389 |
| Equity | −2 615 | −2 772 | −2 407 | −340 | 360 | 103 | 422 | 1 121 | 1 452 | 1 886 | 1 806 | 877 | 1 009 | 1 566 | 2 682 |
| Long-term debt | 7 648 | 5 168 | 4 399 | 3 538 | 4 568 | 4 010 | 2 710 | 2 535 | 2 477 | 2 566 | 1 040 | 1 956 | 935 | 108 | 2 500 |
| Short-term debt | 8 348 | 7 439 | 6 714 | 5 795 | 5 686 | 4 024 | 3 784 | 2 802 | 3 071 | 4 332 | 4 152 | 3 606 | 3 820 | 5 601 | 3 206 |
| Total debt | 15 997 | 12 607 | 11 113 | 9 333 | 10 254 | 8 034 | 6 494 | 5 336 | 5 548 | 6 898 | 5 191 | 5 563 | 4 755 | 5 709 | 5 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christian Bjerke As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Bjerke | Chief Executive Officer | 0 companies |
| Christian Bjerke | Chairman | 0 companies |