| Revenue | NOK 18,1M | +38% |
| EBITDA | NOK 981K | +315% |
| Net profit | NOK 697K | +601% |
| Total assets | NOK 6,6M | -17% |
| Equity | NOK 4,2M | +20% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 859 | 6 566 | 7 492 | 10 511 | 8 488 | 6 736 | 11 721 | 14 612 | 13 685 | 10 643 | 9 927 | 11 713 | 16 989 | 17 904 | 13 062 | 18 071 |
| Staff expenses | −0 | −0 | −2 030 | −2 312 | −2 311 | −2 385 | −2 496 | −2 277 | −2 407 | −2 979 | −2 948 | −2 952 | −3 383 | −3 543 | −4 072 | −4 447 | −3 966 | −3 574 |
| EBITDA | 0 | 0 | 438 | −339 | 209 | 211 | −187 | 361 | 740 | 640 | 997 | 621 | 637 | 541 | 1 275 | 1 418 | 237 | 981 |
| Depreciation & amort. | −0 | −0 | −110 | −187 | −161 | −158 | −133 | −127 | −27 | −18 | −25 | −65 | −94 | −91 | −140 | −159 | −133 | −122 |
| EBIT | 0 | 0 | 329 | −526 | 48 | 53 | −320 | 234 | 713 | 622 | 972 | 556 | 544 | 450 | 1 134 | 1 259 | 104 | 859 |
| Net financials | 0 | 0 | −17 | −45 | −46 | −52 | −41 | −135 | −420 | −154 | −144 | −48 | −26 | −147 | −144 | −3 | 42 | 5 |
| Profit before tax | 0 | 0 | 311 | −571 | 2 | 1 | −361 | 99 | 293 | 468 | 828 | 508 | 518 | 303 | 990 | 1 255 | 146 | 864 |
| Tax | −0 | −0 | 87 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | 178 | 115 | 115 | 68 | 249 | 293 | 47 | 167 |
| Net profit | 0 | 0 | 224 | −585 | 2 | 1 | −361 | 99 | 293 | 468 | 651 | 393 | 403 | 235 | 741 | 962 | 99 | 697 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 918 | 1 803 | 2 278 | 2 076 | 1 597 | 3 334 | 7 138 | 4 007 | 3 339 | 2 897 | 4 042 | 7 456 | 5 673 | 5 644 | 7 949 | 6 587 |
| Equity | — | — | 404 | −181 | 171 | 172 | −189 | −90 | 203 | 671 | 972 | 1 364 | 1 767 | 2 002 | 2 743 | 3 405 | 3 504 | 4 201 |
| Long-term debt | 0 | 0 | 372 | 0 | 0 | 0 | 466 | 2 374 | 0 | 0 | 0 | 0 | 0 | 3 459 | 461 | 127 | 2 726 | 365 |
| Short-term debt | 0 | 0 | 1 142 | 1 134 | 1 714 | 1 622 | 1 320 | 1 051 | 1 368 | 1 859 | 2 346 | 1 239 | 2 071 | 1 995 | 2 469 | 2 112 | 1 719 | 2 022 |
| Total debt | 0 | 0 | 1 514 | 1 983 | 2 107 | 1 905 | 1 786 | 3 424 | 6 935 | 3 336 | 2 367 | 1 533 | 2 275 | 5 454 | 2 930 | 2 239 | 4 445 | 2 386 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Glenne | Chairman | 0 companies |