| Revenue | NOK 2,4M | +11% |
| EBITDA | NOK 945K | +18% |
| Net profit | NOK 254K | +26% |
| Total assets | NOK 16,7M | +0% |
| Equity | NOK -341K | +43% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 603 | 1 709 | 1 709 | 1 709 | 1 709 | 1 709 | 1 751 | 1 751 | 1 837 | 1 856 | 1 874 | 1 874 | 1 874 | 1 938 | 2 171 | 2 409 |
| Staff expenses | −19 | −19 | −20 | −20 | −18 | −34 | −34 | −57 | −57 | −57 | −57 | −55 | −57 | −57 | −68 | −68 |
| EBITDA | 927 | 1 110 | 983 | 406 | 1 019 | 559 | −3 128 | −9 626 | 443 | 803 | 871 | 830 | 775 | 845 | 798 | 945 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −23 | −23 |
| EBIT | 927 | 1 110 | 983 | 406 | 1 019 | 559 | −3 128 | −9 626 | 443 | 803 | 871 | 830 | 775 | 833 | 775 | 921 |
| Net financials | −185 | −151 | −119 | −101 | −80 | −47 | −28 | −272 | −307 | −291 | −329 | −272 | −221 | −332 | −573 | −668 |
| Profit before tax | 742 | 959 | 864 | 306 | 1 124 | 512 | −3 086 | −9 898 | 137 | 512 | 542 | 558 | 554 | 502 | 202 | 254 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 742 | 959 | 864 | 306 | 939 | 512 | −3 156 | −9 898 | 137 | 512 | 542 | 558 | 554 | 502 | 202 | 254 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 132 | 16 389 | 16 598 | 16 280 | 16 566 | 16 403 | 19 087 | 16 824 | 16 495 | 16 511 | 16 630 | 16 735 | 16 743 | 16 875 | 16 754 | 16 696 |
| Equity | 5 875 | 6 834 | 7 698 | 8 003 | 8 942 | 9 454 | 6 298 | −3 599 | −3 463 | −2 951 | −2 409 | −1 852 | −1 298 | −796 | −594 | −341 |
| Long-term debt | 10 238 | 9 538 | 8 877 | 8 255 | 7 610 | 6 936 | 10 630 | 20 330 | 19 901 | 19 431 | 18 970 | 18 453 | 17 933 | 17 469 | 17 076 | 16 688 |
| Short-term debt | 20 | 17 | 23 | 22 | 14 | 13 | 2 159 | 93 | 58 | 31 | 70 | 134 | 108 | 202 | 273 | 348 |
| Total debt | 10 257 | 9 555 | 8 901 | 8 277 | 7 624 | 6 949 | 12 789 | 20 423 | 19 958 | 19 463 | 19 040 | 18 586 | 18 041 | 17 671 | 17 349 | 17 037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Deputy Member | Deputy Member | 2024 | — | — |
AK Deputy Member | Deputy Member | 2023 | — | — |
SK Contact Person | Contact Person | 2011 | — | — |
LS Deputy Member | Deputy Member | 2020 | — | — |
YB Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Petter Emil Bjølseth | Deputy Member | 0 companies |
| Ann Kristin Pedersen | Deputy Member | 0 companies |
| Steinar Kjærnli | Contact Person | 0 companies |
| Liv Sidsel Karlsen | Deputy Member | 0 companies |
| Yvonne Bolstad Krogsund | Deputy Member | 0 companies |
| Arnfinn Sætra | Chairman | 0 companies |
| Hege Henriksen | Chairman | 0 companies |
| Lasse Wexal | Board of Directors | 0 companies |
| Andréas Sjøberg Follestad | Board of Directors | 0 companies |
| Oddbjørn Øverjordet | Board of Directors | 0 companies |