| Revenue | NOK 344K | -5% |
| EBITDA | NOK 78K | +207% |
| Net profit | NOK 42K | +140% |
| Total assets | NOK 375K | -3% |
| Equity | NOK 362K | +13% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 247 | 160 | 124 | 103 | 134 | 336 | 353 | 279 | 290 | 318 | 266 | 212 | 308 | 565 | 570 | 429 | 362 | 344 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −16 | −4 | −25 | −67 | −17 | −5 | −4 | −17 |
| EBITDA | 0 | −65 | 45 | 33 | −11 | 134 | −26 | 8 | −65 | 22 | 49 | 71 | 10 | 93 | 39 | −1 | 96 | −73 | 78 |
| Depreciation & amort. | −0 | −16 | −16 | −13 | −13 | −9 | −6 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −2 | −14 | −30 | −30 | −30 |
| EBIT | 0 | −81 | 29 | 20 | −23 | 125 | −32 | 5 | −68 | 19 | 46 | 68 | 7 | 90 | 37 | −15 | 66 | −103 | 48 |
| Net financials | 0 | 1 | −0 | −1 | −0 | −0 | −0 | −0 | 0 | −4 | 0 | −0 | −2 | −0 | −1 | −1 | −0 | −3 | −6 |
| Profit before tax | 0 | −80 | 29 | 19 | −24 | 125 | −32 | 5 | −68 | 15 | 46 | 68 | 6 | 89 | 36 | −16 | 66 | −106 | 42 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 1 | 20 | 8 | −0 | 12 | −0 | −0 |
| Net profit | 0 | −80 | 29 | 19 | −24 | 125 | −32 | 5 | −68 | 15 | 46 | 66 | 4 | 70 | 28 | −16 | 55 | −106 | 42 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 120 | 137 | 153 | 143 | 354 | 290 | 396 | 327 | 325 | 227 | 310 | 307 | 405 | 467 | 470 | 526 | 387 | 375 |
| Equity | — | 103 | 132 | 151 | 127 | 252 | 220 | 225 | 157 | 172 | 218 | 285 | 289 | 359 | 387 | 371 | 426 | 320 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 17 | 5 | 3 | 16 | 102 | 70 | 172 | 170 | 153 | 8 | 24 | 16 | 46 | 80 | 99 | 100 | 67 | 14 |
| Total debt | 0 | 17 | 5 | 3 | 16 | 102 | 70 | 172 | 170 | 153 | 8 | 26 | 17 | 46 | 80 | 99 | 100 | 67 | 14 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Numedalsbanens Venner | Company | 18.2% | 18.2% | 2022 |
Nore Og Uvdal Sv | Company | 9.1% | 9.1% | 2022 |
Numedalsbanen As | Company | 8.6% | 8.6% | 2022 |
| Individual | 6.4% | 6.4% | 2022 | |
| Individual | 6.4% | 6.4% | 2022 | |
| Individual | 6.3% | 6.3% | 2022 | |
Martin Aas Brekke | Company | 3.0% | 3.0% | 2022 |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 | |
Anders Aas Brekke | Company | 3.0% | 3.0% | 2022 |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 | |
Håkon Aas Brekke | Company | 3.0% | 3.0% | 2022 |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Vegar Andersen | Board of Directors | 0 companies |
| Magne Evald Pedersen | Board of Directors | 0 companies |
| Geir Marstein | Board of Directors | 0 companies |
| Einar Engebrethsen | Board of Directors | 0 companies |