| Revenue | NOK 2,2B | +3% |
| EBITDA | NOK 167,7M | -16% |
| Net profit | NOK 45,3M | -47% |
| Total assets | NOK 1,3B | +8% |
| Equity | NOK 415,3M | +12% |
| Employees | 2323 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 685 885 | 774 697 | 796 224 | 820 920 | 886 039 | 943 589 | 977 135 | 960 989 | 1 174 709 | 1 126 708 | 1 115 063 | 1 118 854 | 1 018 255 | 957 975 | 1 520 774 | 1 864 001 | 2 102 280 | 2 157 011 |
| Staff expenses | −302 720 | −340 903 | −371 234 | −390 802 | −425 759 | −466 674 | −471 858 | −448 033 | −558 023 | −544 802 | −535 502 | −533 776 | −498 958 | −533 180 | −731 648 | −856 378 | −969 564 | −1 014 594 |
| EBITDA | 35 712 | 57 780 | 51 173 | 60 728 | 55 668 | 60 114 | 50 937 | 40 217 | 75 207 | 62 726 | 56 986 | 61 151 | 99 389 | 57 336 | 136 649 | 173 972 | 200 723 | 167 665 |
| Depreciation & amort. | −5 207 | −5 831 | −5 535 | −3 262 | −6 625 | −5 576 | −7 666 | −10 955 | −15 259 | −16 665 | −18 953 | −18 575 | −78 933 | −72 646 | −62 794 | −73 829 | −97 932 | −113 990 |
| EBIT | 30 505 | 51 949 | 45 638 | 57 467 | 49 043 | 54 539 | 43 271 | 29 261 | 59 948 | 46 061 | 38 033 | 42 576 | 20 456 | −15 310 | 73 854 | 100 143 | 102 791 | 53 675 |
| Net financials | 2 189 | 377 | 33 | 210 | −570 | −554 | −1 001 | −1 697 | −2 007 | −2 022 | 1 147 | 2 769 | −1 301 | −9 484 | −2 889 | 5 090 | 6 236 | 5 719 |
| Profit before tax | 32 694 | 52 325 | 45 672 | 57 677 | 48 473 | 53 984 | 42 270 | 27 564 | 57 941 | 44 039 | 39 180 | 45 345 | 19 155 | −24 793 | 70 965 | 105 233 | 109 027 | 59 394 |
| Tax | 9 269 | 14 736 | 12 805 | 16 225 | 13 815 | 15 380 | 11 873 | 7 613 | 13 752 | 11 118 | 9 373 | 11 153 | 4 646 | −3 147 | 16 332 | 21 571 | 24 143 | 14 131 |
| Net profit | 23 424 | 37 589 | 32 867 | 41 453 | 34 658 | 38 604 | 30 397 | 19 951 | 44 189 | 32 920 | 29 807 | 34 192 | 14 509 | −21 647 | 54 634 | 83 662 | 84 884 | 45 263 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 655 | 211 749 | 219 393 | 267 534 | 289 237 | 340 992 | 362 190 | 386 875 | 535 328 | 499 285 | 519 228 | 543 591 | 797 261 | 900 856 | 1 002 242 | 1 245 165 | 1 177 027 | 1 268 361 |
| Equity | 19 297 | 21 886 | 22 753 | 28 206 | 62 864 | 101 468 | 131 865 | 151 816 | 176 305 | 208 531 | 238 884 | 270 034 | 272 062 | 371 231 | 430 624 | 486 066 | 371 553 | 415 345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 196 | 114 914 | 88 289 | 199 512 | 171 964 | 189 811 |
| Short-term debt | 162 441 | 189 809 | 196 142 | 234 974 | 222 841 | 237 892 | 225 690 | 233 638 | 349 470 | 283 022 | 272 385 | 261 905 | 310 408 | 403 883 | 483 329 | 559 586 | 631 841 | 655 646 |
| Total debt | 162 441 | 189 809 | 196 142 | 234 974 | 222 841 | 237 892 | 225 690 | 233 638 | 349 470 | 283 022 | 272 385 | 261 905 | 503 604 | 518 797 | 571 618 | 759 098 | 803 804 | 845 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LM Deputy Member | Deputy Member | 2021 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KA Deputy Member | Deputy Member | 2021 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EM Deputy Member | Deputy Member | 2021 | — | — |
MS Deputy Member | Deputy Member | 2024 | — | — |
TJ Deputy Member | Deputy Member | 2021 | — | — |
IV Deputy Member | Deputy Member | 2021 | — | — |
TE Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Compass Holding Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvil Rasten Fongod | Chief Executive Officer | 0 companies |
| Lise Mari Tan-Larsen | Deputy Member | 0 companies |
| Stig Andre Kristiansen | Chief Executive Officer | 0 companies |
| Kari Anne Hemstad Dørum | Deputy Member | 0 companies |
| Robert James Robertson | Chief Executive Officer | 0 companies |
| Erik Mowinckel | Deputy Member | 0 companies |
| Marianne Sporstøl | Deputy Member | 0 companies |
| Tina Jörnberger Finstad | Deputy Member | 0 companies |
| Inger-Marie Vendelbo Solaas | Deputy Member | 0 companies |
| Trond Erik Solstad-Nilsen | Deputy Member | 0 companies |
| Zanne Burø | Chairman | 0 companies |
| Trine Grane-Olsen | Board of Directors | 0 companies |
| Jannecke Hermo | Board of Directors | 0 companies |
| Kyrre Hansen | Board of Directors | 0 companies |
| Nina Bruun Taule | Board of Directors | 0 companies |
| Anne Lise Andersen Lerfaldet | Board of Directors | 0 companies |
| Kathinka Friis-Møller | Chairman | 0 companies |
| Marjolein Antonette Timmermans | Board of Directors | 0 companies |
| Julie Kristin Dalene | Board of Directors | 0 companies |
| Barbro Hjermundrud Major | Board of Directors | 0 companies |
| Kjetil Bråten | Board of Directors | 0 companies |
| Monika Gransborg Hovi | Board of Directors | 0 companies |
| Finn Rune Kristiansen | Board of Directors | 0 companies |
| Tor Rønhovde | Chairman | 0 companies |
| Kirsten Versland | Board of Directors | 0 companies |
| Gaute Houge | Board of Directors | 0 companies |
| Mika Johannes Pyyskänen | Board of Directors | 0 companies |