| Revenue | NOK 2,3M | +3% |
| EBITDA | NOK 2,1M | +4% |
| Net profit | NOK 1,4M | +8% |
| Total assets | NOK 20,7M | -16% |
| Equity | NOK 19,3M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 342 | 1 368 | 1 476 | 1 847 | 1 847 | 1 862 | 1 900 | 1 855 | 1 702 | 1 911 | 2 157 | 2 106 | 2 023 | 2 041 | 2 095 | 2 183 | 2 255 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 320 | 1 336 | 1 439 | 1 796 | 1 797 | 1 816 | 1 855 | 1 730 | 1 581 | 1 722 | 2 054 | 2 004 | 1 910 | 1 916 | 1 966 | 2 026 | 2 116 |
| Depreciation & amort. | −343 | −360 | −377 | −1 036 | −536 | −536 | −532 | −532 | −532 | −543 | −545 | −545 | −545 | −545 | −545 | −544 | −532 |
| EBIT | 977 | 975 | 1 063 | 760 | 1 261 | 1 280 | 1 323 | 1 198 | 1 049 | 1 179 | 1 509 | 1 459 | 1 365 | 1 371 | 1 421 | 1 482 | 1 584 |
| Net financials | −201 | −214 | −227 | 136 | 194 | 239 | 191 | 57 | 21 | 16 | 15 | 11 | 15 | 24 | 29 | 209 | 251 |
| Profit before tax | 776 | 762 | 836 | 897 | 1 455 | 1 519 | 1 514 | 1 255 | 1 070 | 1 194 | 1 524 | 1 470 | 1 381 | 1 394 | 1 450 | 1 691 | 1 835 |
| Tax | 217 | 213 | 234 | 399 | 408 | 405 | 409 | 292 | 243 | 146 | 329 | 323 | 304 | 307 | 319 | 372 | 404 |
| Net profit | 559 | 548 | 602 | 498 | 1 047 | 1 114 | 1 105 | 963 | 827 | 1 048 | 1 195 | 1 146 | 1 077 | 1 088 | 1 131 | 1 319 | 1 431 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 815 | 19 147 | 38 832 | 28 914 | 28 117 | 28 832 | 24 311 | 24 563 | 20 356 | 21 030 | 22 361 | 21 550 | 20 943 | 22 064 | 23 216 | 24 589 | 20 746 |
| Equity | 11 649 | 12 197 | 23 860 | 24 357 | 25 405 | 21 518 | 14 623 | 14 587 | 15 414 | 16 462 | 17 658 | 18 804 | 19 881 | 20 968 | 22 100 | 17 919 | 19 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 257 | 1 726 | 1 195 | 588 | 589 | 476 | 482 | 496 | 500 | 495 | 482 | 461 | 445 |
| Short-term debt | 254 | 161 | 4 044 | 316 | 455 | 5 588 | 8 493 | 9 389 | 4 354 | 4 091 | 4 221 | 2 250 | 562 | 601 | 635 | 6 209 | 951 |
| Total debt | 7 166 | 6 950 | 14 972 | 4 556 | 2 712 | 7 313 | 9 688 | 9 976 | 4 943 | 4 567 | 4 703 | 2 746 | 1 062 | 1 096 | 1 117 | 6 670 | 1 396 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vico Invest Ii As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thore Østensen | Board of Directors | 0 companies |
| Kathrine Sund | Board of Directors | 0 companies |
| Bjarne Østensen | Chairman | 0 companies |
| Leif Egil Østensen | Board of Directors | 0 companies |