| Revenue | NOK 84K | -67% |
| EBITDA | NOK -68K | +11% |
| Net profit | NOK 200K | -25% |
| Total assets | NOK 7,4M | +62% |
| Equity | NOK 4,1M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 012 | 4 131 | 7 353 | 6 012 | 2 532 | 1 503 | 704 | 1 149 | 1 164 | 1 012 | 2 790 | 99 | 91 | 746 | 626 | 255 | 84 |
| Staff expenses | −285 | −114 | −289 | −8 | −12 | −6 | −9 | −9 | −10 | −10 | −12 | −12 | −17 | −15 | −19 | −17 | −21 |
| EBITDA | 1 015 | 730 | 490 | 501 | 174 | 175 | 281 | −3 | 69 | 16 | 181 | −13 | −0 | 110 | −10 | −76 | −68 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 015 | 730 | 490 | 501 | 174 | 175 | 281 | −3 | 69 | 16 | 181 | −13 | −0 | 110 | −10 | −76 | −68 |
| Net financials | −388 | −173 | −229 | −214 | −109 | 196 | −69 | −122 | 73 | 207 | 114 | 527 | 779 | −164 | 131 | 342 | 268 |
| Profit before tax | 627 | 557 | 261 | 287 | 65 | 372 | 212 | −125 | 142 | 222 | 295 | 513 | 778 | −54 | 120 | 265 | 200 |
| Tax | 131 | 195 | 130 | 97 | 25 | 20 | 71 | −0 | 11 | 19 | 42 | −0 | −0 | 1 | 0 | −0 | −0 |
| Net profit | 497 | 362 | 132 | 190 | 40 | 352 | 140 | −125 | 131 | 204 | 253 | 513 | 778 | −55 | 120 | 265 | 200 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 943 | 4 553 | 4 537 | 5 521 | 3 037 | 2 985 | 2 993 | 2 440 | 1 913 | 1 995 | 2 977 | 3 747 | 4 532 | 4 679 | 4 922 | 4 539 | 7 359 |
| Equity | 550 | 912 | 1 043 | 1 233 | 1 273 | 1 625 | 1 766 | 1 640 | 1 771 | 1 975 | 2 228 | 2 742 | 3 520 | 3 465 | 3 585 | 3 851 | 4 051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 392 | 3 641 | 3 493 | 4 288 | 1 763 | 1 360 | 1 227 | 800 | 142 | 20 | 748 | 1 005 | 1 013 | 1 215 | 1 337 | 689 | 3 308 |
| Total debt | 2 392 | 3 641 | 3 493 | 4 288 | 1 763 | 1 360 | 1 227 | 800 | 142 | 20 | 748 | 1 005 | 1 013 | 1 215 | 1 337 | 689 | 3 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PT Deputy Member | Deputy Member | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Øivind Rogstad | Chief Executive Officer | 0 companies |
| Per Tore Rogstad | Deputy Member | 0 companies |