| Revenue | NOK 55K | -66% |
| EBITDA | NOK -104K | -1200% |
| Net profit | NOK -30K | -179% |
| Total assets | NOK 7,2M | +0% |
| Equity | NOK 2M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 644 | 721 | 408 | 208 | 529 | 523 | 478 | 521 | 335 | 372 | 177 | 216 | 238 | 66 | 162 | 55 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 273 | 140 | 253 | 168 | −159 | 395 | 270 | 255 | 45 | 0 | 150 | 12 | −14 | 60 | −89 | 9 | −104 |
| Depreciation & amort. | −79 | −96 | −96 | −96 | −96 | −96 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 195 | 44 | 158 | 73 | −254 | 300 | 270 | 255 | 45 | 0 | 150 | 12 | −14 | 60 | −89 | 9 | −104 |
| Net financials | −107 | −141 | −38 | −59 | 3 | −29 | −132 | 57 | −19 | −5 | −28 | −15 | −17 | −19 | −13 | 40 | 66 |
| Profit before tax | 88 | −96 | 120 | 14 | −251 | 270 | 138 | 312 | 25 | −5 | 121 | −4 | −31 | 42 | −102 | 49 | −39 |
| Tax | 25 | −21 | 40 | 11 | −11 | −0 | 2 | 83 | 6 | −2 | 26 | −1 | −7 | 9 | −22 | 11 | −8 |
| Net profit | 63 | −75 | 80 | 3 | −240 | 270 | 136 | 229 | 20 | −3 | 95 | −3 | −24 | 33 | −80 | 38 | −30 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 441 | 4 516 | 4 809 | 4 899 | 4 977 | 6 422 | 6 841 | 7 129 | 7 293 | 7 366 | 7 493 | 7 440 | 7 444 | 7 472 | 7 340 | 7 180 | 7 192 |
| Equity | 1 603 | 1 528 | 1 608 | 1 610 | 1 370 | 1 549 | 1 685 | 1 914 | 1 934 | 1 931 | 2 026 | 2 023 | 1 999 | 2 032 | 1 952 | 1 991 | 1 960 |
| Long-term debt | 2 355 | 2 739 | 2 826 | 2 920 | 2 920 | 4 376 | 4 237 | 4 070 | 5 029 | 5 034 | 5 116 | 5 061 | 5 040 | 4 953 | 4 803 | 4 684 | 4 654 |
| Short-term debt | 483 | 249 | 375 | 369 | 687 | 497 | 918 | 1 145 | 330 | 402 | 351 | 356 | 405 | 487 | 585 | 506 | 578 |
| Total debt | 2 838 | 2 988 | 3 201 | 3 289 | 3 607 | 4 873 | 5 156 | 5 215 | 5 359 | 5 436 | 5 467 | 5 417 | 5 445 | 5 440 | 5 388 | 5 190 | 5 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Norvald Peder Holte | Deputy Member | 0 companies |
| Otto Arne Holte | Chairman | 0 companies |