| Revenue | NOK 656K | +10% |
| EBITDA | NOK 257K | -25% |
| Net profit | NOK 169K | +30% |
| Total assets | NOK 13,1M | +1% |
| Equity | NOK 139K | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 172 | 382 | 486 | 438 | 514 | 501 | 510 | 517 | 568 | 762 | 763 | 538 | 503 | 452 | 597 | 656 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 125 | 110 | 284 | −769 | 234 | 331 | 280 | 329 | −1 767 | 217 | 403 | 455 | −999 | 202 | 167 | 343 | 257 |
| Depreciation & amort. | −8 | −16 | −24 | −24 | −15 | −15 | −8 | −0 | −11 | −28 | −38 | −54 | −54 | −38 | −29 | −19 | −1 |
| EBIT | 116 | 94 | 260 | −793 | 219 | 316 | 272 | 329 | −1 778 | 190 | 365 | 401 | −1 053 | 163 | 138 | 324 | 256 |
| Net financials | 1 684 | −0 | 0 | −0 | −416 | −342 | −317 | −297 | −277 | −224 | −225 | −300 | −175 | −64 | −103 | −157 | −48 |
| Profit before tax | 1 800 | 94 | 260 | −793 | −198 | −26 | −45 | 32 | −2 055 | −34 | 140 | 101 | −1 228 | 99 | 36 | 167 | 208 |
| Tax | 33 | 25 | 73 | −222 | −55 | −7 | −12 | 10 | −514 | −8 | 32 | 22 | −270 | 22 | 8 | 37 | 39 |
| Net profit | 1 767 | 69 | 187 | −571 | −142 | −19 | −33 | 22 | −1 541 | −26 | 108 | 79 | −958 | 78 | 28 | 131 | 169 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 467 | 9 434 | 9 640 | 15 738 | 15 144 | 15 203 | 15 440 | 15 742 | 17 695 | 19 575 | 22 808 | 22 665 | 15 111 | 12 954 | 12 993 | 12 954 | 13 134 |
| Equity | 2 272 | 2 340 | 2 528 | 2 518 | 2 515 | 2 496 | 2 463 | 2 512 | 2 535 | 2 532 | 2 640 | 2 719 | −148 | −68 | −0 | 130 | 139 |
| Long-term debt | 2 162 | 7 070 | 7 028 | 12 978 | 12 596 | 12 699 | 12 977 | 13 230 | 13 123 | 10 818 | 10 596 | 10 441 | 10 392 | 10 198 | 10 195 | 10 143 | 12 736 |
| Short-term debt | 33 | 23 | 84 | 242 | 33 | 8 | 0 | 0 | 2 037 | 6 225 | 9 572 | 9 505 | 4 867 | 2 824 | 2 798 | 2 680 | 258 |
| Total debt | 2 196 | 7 093 | 7 112 | 13 220 | 12 629 | 12 707 | 12 977 | 13 230 | 15 160 | 17 043 | 20 168 | 19 947 | 15 259 | 13 022 | 12 993 | 12 823 | 12 995 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ll Holding As | Company | 100.0% | 100.0% | 2022 |
Llh 3 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Løseth | Chairman | 0 companies |
| Olav Smevoll | Board of Directors | 0 companies |
| Lars Ove Løseth | Board of Directors | 0 companies |