| Revenue | NOK 440,1M | +10% |
| EBITDA | NOK 5,4M | +122% |
| Net profit | NOK 1,6M | +320% |
| Total assets | NOK 80M | +14% |
| Equity | NOK 23,2M | -1% |
| Employees | 70 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 350 166 | 413 402 | 496 562 | 398 454 | 440 057 |
| Staff expenses | −34 260 | −37 429 | −51 092 | −48 084 | −50 471 |
| EBITDA | 17 333 | 18 922 | 14 569 | 2 452 | 5 441 |
| Depreciation & amort. | −2 082 | −2 170 | −2 774 | −2 053 | −1 855 |
| EBIT | 15 251 | 16 752 | 11 795 | 399 | 3 586 |
| Net financials | −407 | −205 | −548 | −1 341 | −1 471 |
| Profit before tax | 14 844 | 16 547 | 11 247 | −942 | 2 114 |
| Tax | 3 268 | 3 646 | 2 474 | −193 | 466 |
| Net profit | 11 576 | 12 901 | 8 773 | −748 | 1 649 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63 202 | 68 388 | 82 050 | 70 048 | 79 991 |
| Equity | 8 202 | 6 898 | 23 809 | 23 404 | 23 211 |
| Long-term debt | 7 834 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 069 | 59 783 | 56 453 | 44 052 | 54 043 |
| Total debt | 53 904 | 59 783 | 56 453 | 44 052 | 54 043 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Inge Olsen | Chief Executive Officer | 0 companies |
| Ole Grangaard | Chairman | 0 companies |
| Petter Gihle | Board of Directors | 0 companies |