| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | -2% |
| Net profit | NOK -147K | -30% |
| Total assets | NOK 1,7M | -3% |
| Equity | NOK 100K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | −15 | 0 | 0 | 0 | −11 | −11 | −12 | −12 | −12 | −13 | −13 | −13 | −13 | −15 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −15 | 0 | 0 | 0 | −11 | −11 | −12 | −12 | −12 | −13 | −13 | −13 | −13 | −15 | −15 |
| Net financials | 0 | 0 | 0 | −134 | 0 | 0 | 0 | −93 | −47 | −97 | −66 | −64 | −49 | −109 | −170 | −92 | −130 | −173 |
| Profit before tax | 0 | 0 | 0 | −149 | 0 | 0 | 0 | −104 | −58 | −108 | −78 | −76 | −61 | −122 | −182 | −105 | −145 | −188 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −16 | −27 | −19 | −18 | −14 | −27 | −40 | −23 | −32 | −41 |
| Net profit | 0 | 0 | 0 | −107 | 0 | 0 | 0 | −76 | −43 | −81 | −60 | −59 | −48 | −95 | −142 | −82 | −113 | −147 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 150 | — | — | — | 568 | 618 | 718 | 787 | 856 | 913 | 1 024 | 1 916 | 1 771 | 1 744 | 1 684 |
| Equity | — | — | — | 100 | — | — | — | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 468 | 518 | 618 | 687 | 756 | 813 | 924 | 1 816 | 1 671 | 1 644 | 1 583 |
| Short-term debt | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 468 | 518 | 618 | 687 | 756 | 813 | 924 | 1 816 | 1 671 | 1 644 | 1 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malene As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Gram Garmann | Deputy Member | 0 companies |
| Leif Bryn Petersen | Chairman | 0 companies |