| Revenue | NOK 0 | — |
| EBITDA | NOK -1,9M | +44% |
| Net profit | NOK -1,9M | +44% |
| Total assets | NOK 31,5M | -1% |
| Equity | NOK 28,5M | -6% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 690 | 394 773 | 3 515 | 2 313 | 2 754 | 1 100 | 1 156 | 579 | 848 | 400 | 423 | 721 | 385 | 1 939 | 1 568 | 780 | 0 |
| Staff expenses | −39 857 | −42 709 | −3 045 | −4 938 | −5 243 | −3 192 | −3 779 | −2 704 | −2 748 | −2 680 | −2 642 | −2 756 | −2 876 | −2 917 | −3 021 | −3 029 | −1 506 |
| EBITDA | 5 089 | 14 815 | −1 588 | −4 945 | −3 986 | −3 352 | −4 385 | −4 151 | −2 930 | −3 216 | −2 846 | −2 765 | −3 226 | −2 216 | −2 065 | −3 401 | −1 905 |
| Depreciation & amort. | −11 855 | −16 260 | −209 | −88 | −82 | −43 | −48 | −80 | −82 | −104 | −80 | −51 | −37 | −19 | −0 | −0 | −0 |
| EBIT | −6 767 | −1 445 | −1 797 | −5 033 | −4 068 | −3 395 | −4 433 | −4 231 | −3 012 | −3 320 | −2 926 | −2 816 | −3 262 | −2 235 | −2 065 | −3 401 | −1 905 |
| Net financials | 16 018 | −7 192 | 2 665 | 5 902 | −754 | 4 485 | 67 078 | −1 329 | 1 010 | 2 781 | 1 867 | 2 624 | −303 | 5 791 | 2 081 | 76 | 54 |
| Profit before tax | 9 251 | −8 637 | 868 | 869 | −4 822 | 1 090 | 62 645 | −5 560 | −2 002 | −539 | −1 059 | −192 | −3 566 | 3 556 | 15 | −3 324 | −1 851 |
| Tax | −2 868 | −1 641 | −171 | −1 318 | −1 268 | −802 | −721 | 2 304 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 14 595 | −6 996 | 1 039 | 2 187 | −3 554 | 1 892 | 63 366 | −7 864 | −2 002 | −539 | −1 059 | −192 | −3 566 | 3 556 | 15 | −3 324 | −1 851 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221 462 | 205 771 | 106 660 | 102 797 | 96 819 | 101 734 | 125 193 | 90 687 | 88 167 | 81 869 | 76 281 | 72 251 | 66 738 | 39 323 | 35 788 | 31 963 | 31 529 |
| Equity | 52 451 | 45 549 | 53 031 | 55 218 | 51 664 | 35 556 | 83 923 | 56 158 | 49 156 | 43 617 | 42 558 | 42 366 | 35 800 | 36 356 | 33 647 | 30 322 | 28 471 |
| Long-term debt | 101 605 | 103 943 | 50 334 | 46 655 | 44 007 | 47 279 | 23 100 | 21 900 | 31 126 | 30 178 | 29 230 | 28 282 | 28 045 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 407 | 56 279 | 3 295 | 924 | 1 148 | 18 899 | 18 170 | 12 628 | 7 885 | 8 074 | 4 493 | 1 603 | 2 893 | 2 967 | 2 141 | 1 641 | 3 058 |
| Total debt | 169 011 | 160 222 | 53 629 | 47 579 | 45 155 | 66 178 | 41 270 | 34 528 | 39 011 | 38 252 | 33 723 | 29 885 | 30 938 | 2 967 | 2 141 | 1 641 | 3 058 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Gundersen | Chairman | 0 companies |