| Revenue | NOK 10M | -44% |
| EBITDA | NOK -938K | +55% |
| Net profit | NOK -1,6M | +36% |
| Total assets | NOK 12,8M | +80% |
| Equity | NOK 2,6M | +1005% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 907 | 33 809 | 20 179 | 15 255 | 14 622 | 16 889 | 16 772 | 17 955 | 9 998 |
| Staff expenses | −19 003 | −21 064 | −14 390 | −10 492 | −9 679 | −9 384 | −10 011 | −11 305 | −6 020 |
| EBITDA | 3 610 | 2 830 | −2 680 | −2 380 | −1 308 | −705 | −661 | −2 072 | −938 |
| Depreciation & amort. | −444 | −472 | −462 | −361 | −313 | −227 | −255 | −275 | −224 |
| EBIT | 3 166 | 2 358 | −3 142 | −2 741 | −1 622 | −932 | −917 | −2 347 | −1 162 |
| Net financials | 7 | 39 | 38 | 12 | 17 | −35 | −101 | −130 | −429 |
| Profit before tax | 3 173 | 2 397 | −3 104 | −2 729 | −1 605 | −966 | −1 018 | −2 477 | −1 591 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 173 | 2 397 | −3 104 | −2 729 | −1 605 | −966 | −1 018 | −2 477 | −1 591 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 670 | 17 535 | 13 117 | 10 684 | 7 992 | 6 051 | 7 003 | 7 110 | 12 763 |
| Equity | 9 213 | 11 610 | 8 506 | 5 777 | 4 172 | 3 205 | 2 188 | −289 | 2 620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 040 | 800 | 7 079 |
| Short-term debt | 5 457 | 5 925 | 4 612 | 4 907 | 3 820 | 2 846 | 3 776 | 6 599 | 3 064 |
| Total debt | 5 457 | 5 925 | 4 612 | 4 907 | 3 820 | 2 846 | 4 816 | 7 399 | 10 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Deputy Member | Deputy Member | 2018 | — | — |
AJ Deputy Member | Deputy Member | 2023 | — | — |
JT Deputy Member | Deputy Member | 2021 | — | — |
MS Deputy Member | Deputy Member | 2023 | — | — |
HC Deputy Member | Deputy Member | 2021 | — | — |
PO Deputy Member | Deputy Member | 2018 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CS Deputy Member | Deputy Member | 2021 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredrikstad Kommune | Company | 97.0% | 97.0% | 2023 |
Hvaler Kommune | Company | 3.0% | 3.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf-Jonas Ringen Kristiansen | Deputy Member | 0 companies |
| Arild Jensen | Deputy Member | 0 companies |
| Jan Tore Carlsen | Deputy Member | 0 companies |
| Malin Sofie Laursen | Deputy Member | 0 companies |
| Henriette Celine Støa Gaustad | Deputy Member | 0 companies |
| Per Ole Ruud | Deputy Member | 0 companies |
| Fred Magne Jahnsen | Chief Executive Officer | 0 companies |
| Christin Olsen | Chief Executive Officer | 0 companies |
| Espen Winther Knudsen | Chief Executive Officer | 0 companies |
| Conny-Erik Strøm | Deputy Member | 0 companies |
| Tove Nesby Bustgaard | Chief Executive Officer | 0 companies |
| Frøydis Wroldsen | Board of Directors | 0 companies |
| Bodil Synnøve Werner | Board of Directors | 0 companies |
| Jonas Markus Qvale | Board of Directors | 0 companies |
| Elham Mahmoudi | Board of Directors | 0 companies |
| Rune Fredriksen | Board of Directors | 0 companies |
| Kristian Flodin | Chairman | 0 companies |
| Anne Marit Godal | Board of Directors | 0 companies |
| Kirsti Sand Aune | Board of Directors | 0 companies |
| Pål Frithjof Tandberg | Chairman | 0 companies |
| Bjørnar Laabak | Board of Directors | 0 companies |
| Glenn Øystein Engdal | Board of Directors | 0 companies |
| Mona Synnøve Halvorsen | Board of Directors | 0 companies |