| Revenue | NOK 132K | +73% |
| EBITDA | NOK -136K | -129% |
| Net profit | NOK -136K | -129% |
| Total assets | NOK 540K | -29% |
| Equity | NOK 129K | -51% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 225 | 6 002 | 4 645 | 2 992 | 1 603 | 1 050 | 734 | 268 | 304 | 190 | 125 | 117 | 63 | 488 | 667 | 77 | 132 |
| Staff expenses | −1 324 | −1 031 | −839 | −809 | −526 | −263 | −72 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −165 | −123 | −807 | −442 | −174 | −154 | 24 | −97 | 4 | −128 | 98 | 79 | 8 | 370 | 473 | −59 | −136 |
| Depreciation & amort. | −11 | −6 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −176 | −128 | −813 | −442 | −174 | −154 | 24 | −97 | 4 | −128 | 98 | 79 | 8 | 370 | 473 | −59 | −136 |
| Net financials | −68 | −41 | −31 | −16 | −4 | −3 | −5 | −2 | −2 | 2 | 0 | 0 | 0 | −0 | 0 | 0 | 0 |
| Profit before tax | −243 | −169 | −844 | −458 | −179 | −157 | 19 | −99 | 2 | −126 | 98 | 79 | 8 | 370 | 473 | −59 | −136 |
| Tax | −68 | −0 | 140 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −176 | −169 | −984 | −458 | −179 | −157 | 19 | −99 | 2 | −126 | 98 | 79 | 8 | 370 | 473 | −59 | −136 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 105 | 2 655 | 1 656 | 1 145 | 637 | 636 | 844 | 571 | 552 | 278 | 343 | 410 | 332 | 1 117 | 1 579 | 761 | 540 |
| Equity | 1 385 | 1 215 | 231 | −164 | −343 | −500 | −481 | −580 | −578 | −703 | −605 | −527 | −519 | −149 | 324 | 265 | 129 |
| Long-term debt | 0 | −127 | −127 | 0 | 585 | 585 | 585 | 585 | 585 | 585 | 585 | 585 | 490 | 490 | 490 | 489 | 408 |
| Short-term debt | 4 008 | 1 312 | 1 297 | 724 | 395 | 551 | 740 | 566 | 545 | 396 | 363 | 352 | 360 | 776 | 764 | 8 | 3 |
| Total debt | 4 720 | 1 312 | 1 297 | 1 309 | 980 | 1 136 | 1 325 | 1 151 | 1 130 | 981 | 948 | 937 | 851 | 1 266 | 1 255 | 496 | 411 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Bretzeg | Chairman | 0 companies |