| Revenue | NOK 1,6M | -9% |
| EBITDA | NOK -191K | +60% |
| Net profit | NOK 1,2M | +54% |
| Total assets | NOK 16,2M | +4% |
| Equity | NOK 15,5M | +9% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 553 | 2 950 | 3 903 | 2 753 | 597 | 1 861 | 3 645 | 3 206 | 3 437 | 2 786 | 2 607 | 2 233 | 2 624 | 3 892 | 2 067 | 1 805 | 1 636 |
| Staff expenses | −510 | −831 | −1 190 | −629 | −245 | −546 | −1 161 | −1 106 | −1 108 | −954 | −1 098 | −1 277 | −1 206 | −1 545 | −1 637 | −1 261 | −886 |
| EBITDA | 1 336 | 1 056 | 1 307 | 1 206 | −405 | 183 | 1 249 | 1 059 | 1 218 | 984 | 696 | −61 | 537 | 1 750 | −561 | −483 | −191 |
| Depreciation & amort. | −17 | −27 | −60 | −29 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −9 | −9 | −9 | −9 |
| EBIT | 1 319 | 1 029 | 1 247 | 1 177 | −429 | 183 | 1 249 | 1 059 | 1 218 | 984 | 696 | −61 | 533 | 1 741 | −571 | −493 | −200 |
| Net financials | 235 | 55 | 104 | −127 | 618 | 458 | 302 | 9 | 758 | 1 046 | −454 | 1 457 | 392 | 155 | −191 | 1 264 | 1 378 |
| Profit before tax | 1 554 | 1 084 | 1 351 | 1 050 | 188 | 642 | 1 552 | 1 068 | 1 977 | 2 031 | 242 | 1 396 | 925 | 1 896 | −762 | 772 | 1 178 |
| Tax | 434 | 319 | 435 | 259 | −96 | 64 | 351 | 359 | 339 | 293 | 210 | 3 | 101 | 410 | −145 | −6 | −23 |
| Net profit | 1 120 | 765 | 915 | 791 | 284 | 577 | 1 201 | 709 | 1 638 | 1 737 | 32 | 1 393 | 824 | 1 486 | −617 | 778 | 1 201 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 071 | 7 756 | 8 330 | 7 503 | 8 116 | 9 841 | 11 314 | 12 695 | 12 303 | 13 172 | 12 251 | 13 342 | 14 309 | 15 653 | 15 319 | 15 586 | 16 178 |
| Equity | 2 991 | 3 756 | 4 531 | 5 322 | 5 701 | 6 279 | 9 018 | 8 727 | 9 549 | 10 425 | 10 392 | 11 785 | 12 609 | 14 095 | 13 478 | 14 256 | 15 539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 30 | 0 | 0 | 8 | 1 396 | 1 216 | 795 | 114 |
| Short-term debt | 5 080 | 4 000 | 3 799 | 2 174 | 2 414 | 3 562 | 2 296 | 3 968 | 2 746 | 2 717 | 1 859 | 1 557 | 1 691 | 162 | 625 | 536 | 524 |
| Total debt | 5 080 | 4 000 | 3 799 | 2 174 | 2 414 | 3 562 | 2 296 | 3 968 | 2 754 | 2 747 | 1 859 | 1 557 | 1 699 | 1 558 | 1 841 | 1 331 | 638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møllesvingen 2 As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Mørch Secher | Deputy Member | 0 companies |
| Amy Ingrid Secher | Chairman | 0 companies |