| Revenue | NOK 82,6M | +3% |
| EBITDA | NOK 11,7M | +19% |
| Net profit | NOK 9,1M | +23% |
| Total assets | NOK 25,8M | +3% |
| Equity | NOK 3,9M | +0% |
| Employees | 27 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 48 346 | 43 707 | 41 559 | 47 363 | 46 665 | 46 116 | 49 977 | 53 666 | 55 026 | 54 326 | 58 880 | 61 414 | 58 376 | 68 827 | 78 677 | 76 877 | 80 577 | 82 603 |
| Staff expenses | −0 | −13 657 | −15 362 | −14 453 | −15 497 | −15 776 | −15 821 | −17 004 | −17 626 | −18 920 | −16 309 | −18 980 | −18 533 | −17 274 | −18 430 | −26 075 | −29 557 | −31 443 | −32 057 |
| EBITDA | 0 | 8 953 | 5 074 | 6 073 | 6 662 | 6 100 | 7 425 | 7 795 | 10 144 | 10 915 | 13 057 | 10 215 | 10 068 | 6 395 | 14 713 | 11 311 | 9 787 | 9 764 | 11 666 |
| Depreciation & amort. | −0 | −367 | −410 | −404 | −306 | −193 | −166 | −350 | −341 | −328 | −245 | −228 | −247 | −357 | −405 | −445 | −475 | −457 | −291 |
| EBIT | 0 | 8 586 | 4 663 | 5 669 | 6 356 | 5 907 | 7 260 | 7 446 | 9 803 | 10 587 | 12 812 | 9 987 | 9 821 | 6 038 | 14 308 | 10 866 | 9 312 | 9 307 | 11 375 |
| Net financials | 0 | 25 | −72 | −9 | 51 | 115 | 212 | 123 | 136 | 166 | 60 | 56 | 5 | 7 | −19 | 57 | 205 | 178 | 245 |
| Profit before tax | 0 | 8 611 | 4 591 | 5 660 | 6 407 | 6 023 | 7 472 | 7 568 | 9 939 | 10 753 | 12 872 | 10 043 | 9 825 | 6 045 | 14 288 | 10 923 | 9 517 | 9 485 | 11 620 |
| Tax | −0 | 2 437 | 1 310 | 1 607 | 1 816 | 1 700 | 2 107 | 2 049 | 2 695 | 2 702 | 3 095 | 2 316 | 2 163 | 1 330 | 3 144 | 2 404 | 2 094 | 2 088 | 2 556 |
| Net profit | 0 | 6 174 | 3 281 | 4 054 | 4 590 | 4 323 | 5 364 | 5 519 | 7 244 | 8 051 | 9 777 | 7 727 | 7 663 | 4 715 | 11 144 | 8 519 | 7 423 | 7 397 | 9 064 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 104 | 12 265 | 13 509 | 17 770 | 17 529 | 19 450 | 19 986 | 16 309 | 19 693 | 21 183 | 17 474 | 19 582 | 18 295 | 20 243 | 24 687 | 25 862 | 24 942 | 25 791 |
| Equity | — | 1 611 | 1 893 | 2 702 | 3 554 | 3 507 | 3 890 | 3 997 | 3 999 | 4 002 | 220 | 1 921 | 3 922 | 3 924 | 3 926 | 3 930 | 3 932 | 3 935 | 3 935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 51 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 14 492 | 10 372 | 10 807 | 14 216 | 14 022 | 15 560 | 15 989 | 12 310 | 15 691 | 20 963 | 15 553 | 15 655 | 14 320 | 16 317 | 20 757 | 21 930 | 21 007 | 21 857 |
| Total debt | 0 | 14 492 | 10 372 | 10 807 | 14 216 | 14 022 | 15 560 | 15 989 | 12 310 | 15 691 | 20 963 | 15 553 | 15 661 | 14 371 | 16 317 | 20 757 | 21 930 | 21 007 | 21 857 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kragebøl & Breien As | Company | 41.5% | 41.5% | 2024 |
Bjørkero Invest As | Company | 41.5% | 41.5% | 2024 |
Ekkab Invest As | Company | 17.1% | 17.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Larsen | Chief Executive Officer | 0 companies |
| Øystein Olav Bakke | Board of Directors | 0 companies |
| Morten Kragebøl | Chairman | 0 companies |
| Bent Woldsnes | Board of Directors | 0 companies |