Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
AS Scenario Interiørarkitekter Mnil
AS
Active
Org 952636014
Karl Johans Gate 25, 0159
Oslo
Interior design activities
·
NACE 7413
Est. 1989 · 37 years old
7 employees
www.scenario.no
Monitor
Share
Norway
/
Companies
/
Interior design activities
/
AS Scenario Interiørarkitekter Mnil
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
61M
46M
31M
15M
0M
2020: 49M
49M
2020
2021: 39M (-20% vs 2020)
39M
-20%
2021
2022: 26M (-33% vs 2021)
26M
-33%
2022
2023: 20M (-23% vs 2022)
20M
-23%
2023
2024: 16M (-20% vs 2023)
16M
-20%
2024
EBITDA
NOK millions
16M
10M
4M
-2M
-8M
2020: 11M
11M
2020
2021: 6M (-45% vs 2020)
6M
-45%
2021
2022: -1M (-117% vs 2021)
-1M
-117%
2022
2023: -3M (-200% vs 2022)
-3M
-200%
2023
2024: -2M (+33% vs 2023)
-2M
+33%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
15 755
20 282
26 432
39 473
48 945
Staff expenses
−11 125
−14 688
−18 354
−19 563
−25 241
EBITDA
−1 933
−2 597
−520
6 260
10 677
Depreciation & amort.
−698
−742
−755
−764
−715
EBIT
−2 631
−3 339
−1 276
5 496
9 962
Net financials
−141
7
−18
−40
−70
Profit before tax
−2 772
−3 332
−1 294
5 455
9 893
Tax
283
−0
−283
1 202
2 181
Net profit
−3 055
−3 332
−1 011
4 253
7 711
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
6 115
7 046
11 345
15 445
20 365
Equity
−226
−921
2 411
3 422
5 169
Long-term debt
150
0
0
0
406
Short-term debt
6 191
7 967
8 935
12 023
14 790
Total debt
6 341
7 967
8 935
12 024
15 197
Financial ratios
5-year trend
EBITDA margin
−12,3 %
This company
15,8 %
Market median
This company
Market median
178% below market
2020
2024
Equity ratio
−3,7 %
This company
38,2 %
Market median
This company
Market median
110% below market
2020
2024
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2020
2024
Net profit margin
−19,4 %
This company
8,1 %
Market median
This company
Market median
340% below market
2020
2024
Asset turnover
2,58×
This company
1,12×
Market median
This company
Market median
130% above market
2020
2024
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on AS Scenario Interiørarkitekter Mnil
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
