Riskpilot← Back to searchSign inGet full accessSALMONOR AS
ASActiveOrg 952662813Omkjøringsvegen 7, 7900 RørvikMarine aquaculture · NACE 0321Est. 198955 employees
Revenue 2020
NOK 614,3M
-3% vs 2019
EBITDA margin
22.2%
-41% vs 2019
Equity ratio
41.0%
Financial strength
Net profit 2020
NOK 106,3M
-41% vs 2019
| Revenue | NOK 614,3M | -3% |
| EBITDA | NOK 136,3M | -41% |
| Net profit | NOK 106,3M | -41% |
| Total assets | NOK 891M | +0% |
| Equity | NOK 365,5M | -43% |
| Employees | 55 | — |
Legal name
SALMONOR AS
Org number
952662813
Legal form
Aksjeselskap
NACE code
0321 · Marine aquaculture
Founded
2. mars 1989
Share capital
NOK 9 455 000
Employees
55 (FTE)
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Address
Omkjøringsvegen 7, 7900 Rørvik
Phone
+4774392155
Email
post@salmonor.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 192 | 107 327 | 182 029 | 224 385 | 220 297 | 350 764 | 430 748 | 476 122 | 482 127 | 642 375 | 606 519 | 636 368 | 614 342 |
| Staff expenses | −4 069 | −4 411 | −8 167 | −9 200 | −10 592 | −14 236 | −18 044 | −18 644 | −17 674 | −22 167 | −28 076 | −30 762 | −39 740 |
| EBITDA | 18 857 | 32 410 | 57 279 | 29 266 | 31 176 | 115 503 | 113 400 | 142 092 | 205 843 | 275 045 | 214 919 | 231 247 | 136 328 |
| Depreciation & amort. | −1 812 | −2 261 | −7 267 | −7 197 | −7 899 | −8 058 | −7 534 | −6 296 | −5 267 | −4 661 | −4 936 | −4 987 | −7 306 |
| EBIT | 17 045 | 30 149 | 50 012 | 22 069 | 23 277 | 107 445 | 105 866 | 135 796 | 200 577 | 270 383 | 209 983 | 226 259 | 129 022 |
| Net financials | −496 | −311 | −252 | −1 179 | −295 | −1 169 | 1 535 | 504 | −35 | 2 289 | 2 878 | 6 383 | 6 563 |
| Profit before tax | 16 550 | 29 838 | 49 759 | 20 890 | 22 982 | 106 276 | 107 400 | 136 300 | 200 542 | 272 672 | 212 862 | 232 643 | 135 585 |
| Tax | 4 525 | 8 356 | 13 946 | 6 199 | 6 445 | 27 330 | 29 911 | 34 118 | 48 126 | 63 206 | 46 906 | 50 973 | 29 303 |
| Net profit | 12 025 | 21 482 | 35 813 | 14 691 | 16 537 | 78 946 | 77 490 | 102 182 | 152 415 | 209 466 | 165 956 | 181 670 | 106 283 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 620 | 102 636 | 233 512 | 266 592 | 274 689 | 384 184 | 460 542 | 553 758 | 649 386 | 773 647 | 805 572 | 889 269 | 891 004 |
| Equity | 43 462 | 51 573 | 146 761 | 150 355 | 161 892 | 220 838 | 278 328 | 330 509 | 382 925 | 492 390 | 557 576 | 639 246 | 365 529 |
| Long-term debt | 17 342 | 18 243 | 43 434 | 86 593 | 91 404 | 88 197 | 77 492 | 67 095 | 76 919 | 70 461 | 45 980 | 46 713 | 54 858 |
| Short-term debt | 13 816 | 32 819 | 43 317 | 29 645 | 21 393 | 75 149 | 104 722 | 156 154 | 189 543 | 210 796 | 202 017 | 203 309 | 470 617 |
| Total debt | 31 158 | 51 062 | 86 751 | 116 237 | 112 798 | 163 346 | 182 214 | 223 249 | 266 462 | 281 257 | 247 996 | 250 022 | 525 475 |
EBITDA margin
22.2%
This company
15.8%
Market median
+41% vs market
20082020
Equity ratio
41.0%
This company
38.2%
Market median
+7% vs market
20082020
Return on equity
29.1%
This company
18.4%
Market median
+58% vs market
20082020
Net profit margin
17.3%
This company
8.1%
Market median
+114% vs market
20082020
Asset turnover
0.69×
This company
1.12×
Market median
-38% vs market
20082020
Debt / equity
1.44×
This company
0.62×
Market median
-132% vs market
20082020
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SALMONOR AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Vibecke Bondø | Chief Executive Officer | 0 companies |
| Ivar Sigvart Guntvedt | Board of Directors | 0 companies |
| Terje Bondø | Board of Directors | 0 companies |
| Torbjørn Olsvik | Board of Directors | 0 companies |
| Helge Gåsø | Chairman | 0 companies |
| Roald Dolmen | Board of Directors | 0 companies |
| Håvard Magne Jakobsen | Board of Directors | 0 companies |
| Lillian Margrete Bondø | Board of Directors | 0 companies |
| Dagfinn Eliassen | Board of Directors | 0 companies |
| Harry Asmund Bøe | Board of Directors | 0 companies |