Skip to content
Riskpilot
← Tilbage til søgning
Log ind
Få fuld adgang
Salmonor AS
AS
Active
Org 952662813
Omkjøringsvegen 7, 7900
Rørvik
Marine aquaculture
·
NACE 0321
Est. 1989 · 37 years old
55 ansatte
Overvåg
Share
Norway
/
Companies
/
Marine aquaculture
/
Salmonor AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
803M
602M
401M
201M
0M
482M
2016
642M
+33%
2017
607M
-5%
2018
636M
+5%
2019
614M
-3%
2020
EBITDA
NOK millions
344M
258M
172M
86M
0M
206M
2016
275M
+33%
2017
215M
-22%
2018
231M
+7%
2019
136M
-41%
2020
Income statement
NOK thousands
Item
2016
2017
2018
2019
2020
Revenue
482 127
642 375
606 519
636 368
614 342
Staff expenses
−17 674
−22 167
−28 076
−30 762
−39 740
EBITDA
205 843
275 045
214 919
231 247
136 328
Depreciation & amort.
−5 267
−4 661
−4 936
−4 987
−7 306
EBIT
200 577
270 383
209 983
226 259
129 022
Net financials
−35
2 289
2 878
6 383
6 563
Profit before tax
200 542
272 672
212 862
232 643
135 585
Tax
48 126
63 206
46 906
50 973
29 303
Net profit
152 415
209 466
165 956
181 670
106 283
Balance sheet
NOK thousands
Item
2016
2017
2018
2019
2020
Total assets
649 386
773 647
805 572
889 269
891 004
Equity
382 925
492 390
557 576
639 246
365 529
Long-term debt
76 919
70 461
45 980
46 713
54 858
Short-term debt
189 543
210 796
202 017
203 309
470 617
Total debt
266 462
281 257
247 996
250 022
525 475
Financial ratios
5-year trend
EBITDA-margin
22.2%
Denne virksomhed
15.8%
Markedsmedian
41% over markedet
2016
2020
Soliditetsgrad
41.0%
Denne virksomhed
38.2%
Markedsmedian
7% over markedet
2016
2020
Egenkapitalforrentning
29.1%
Denne virksomhed
18.4%
Markedsmedian
58% over markedet
2016
2020
Nettoresultatgrad
17.3%
Denne virksomhed
8.1%
Markedsmedian
114% over markedet
2016
2020
Aktivomsætning
0.69×
Denne virksomhed
1.12×
Markedsmedian
38% under markedet
2016
2020
Gæld/egenkapital
1.44×
Denne virksomhed
0.62×
Markedsmedian
132% over markedet
2016
2020
Annual reports & filings
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
More on Salmonor AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
