| Revenue | NOK 8,1M | +21% |
| EBITDA | NOK 255K | +205% |
| Net profit | NOK 250K | +264% |
| Total assets | NOK 3,4M | +13% |
| Equity | NOK 1,9M | +15% |
| Employees | 7 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 641 | 3 460 | 3 745 | 3 801 | 3 884 | 4 451 | 4 420 | 5 169 | 4 956 | 5 271 | 5 553 | 5 630 | 5 967 | 6 631 | 8 052 |
| Staff expenses | −2 796 | −2 459 | −2 680 | −2 844 | −2 873 | −3 478 | −3 020 | −3 611 | −3 547 | −3 655 | −3 670 | −3 778 | −3 899 | −4 458 | −5 297 |
| EBITDA | 83 | 26 | 12 | −113 | −210 | −198 | 190 | 269 | 95 | 205 | 461 | 247 | 238 | −243 | 255 |
| Depreciation & amort. | −36 | −21 | −23 | −23 | −12 | −7 | −6 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 47 | 4 | −11 | −136 | −222 | −205 | 184 | 263 | 95 | 205 | 461 | 247 | 238 | −243 | 255 |
| Net financials | 31 | 14 | 17 | 15 | 15 | 11 | 7 | 7 | 5 | 11 | 3 | 9 | 18 | 47 | 64 |
| Profit before tax | 78 | 19 | 5 | −121 | −208 | −193 | 191 | 270 | 101 | 216 | 463 | 256 | 256 | −196 | 319 |
| Tax | 19 | 5 | −0 | −33 | −57 | −39 | 52 | 67 | 24 | 47 | 102 | 56 | 56 | −43 | 69 |
| Net profit | 59 | 14 | 5 | −89 | −151 | −154 | 138 | 203 | 77 | 169 | 361 | 200 | 200 | −153 | 250 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 022 | 1 807 | 1 971 | 2 157 | 2 083 | 1 768 | 1 968 | 2 132 | 2 028 | 2 468 | 2 670 | 2 804 | 3 072 | 3 021 | 3 401 |
| Equity | 1 218 | 938 | 943 | 855 | 704 | 550 | 638 | 841 | 918 | 1 087 | 1 448 | 1 648 | 1 847 | 1 694 | 1 945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 804 | 868 | 1 028 | 1 302 | 1 379 | 1 218 | 1 330 | 1 291 | 1 110 | 1 381 | 1 222 | 1 156 | 1 224 | 1 327 | 1 457 |
| Total debt | 804 | 868 | 1 028 | 1 302 | 1 379 | 1 218 | 1 330 | 1 291 | 1 110 | 1 381 | 1 222 | 1 156 | 1 224 | 1 327 | 1 457 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2025 | — | — |
DT Deputy Member | Deputy Member | 2019 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AB Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gjøvik Regnskapslag Sa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Gihle | Deputy Member | 0 companies |
| Dagfinn Taraldsrud | Deputy Member | 0 companies |
| Thorstein Fretheim | Chief Executive Officer | 0 companies |
| Arnhild Bårdslistuen Skogstad | Deputy Member | 0 companies |
| Johan Aalstad | Board of Directors | 0 companies |
| Svein Edvard Børresen | Board of Directors | 0 companies |
| Harald Børstad | Board of Directors | 0 companies |
| Hilde Ringen | Board of Directors | 0 companies |
| Arne Åsstuen | Chairman | 0 companies |