| Revenue | NOK 26K | -100% |
| EBITDA | NOK -128K | -104% |
| Net profit | NOK -500K | -126% |
| Total assets | NOK 1,6M | -32% |
| Equity | NOK 818K | -38% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 674 | 23 365 | 18 383 | 17 331 | 26 |
| Staff expenses | −6 105 | −5 663 | −4 409 | −913 | −0 |
| EBITDA | 1 027 | −1 212 | −1 705 | 2 965 | −128 |
| Depreciation & amort. | −337 | −117 | −132 | −0 | −427 |
| EBIT | 690 | −1 329 | −1 838 | 2 965 | −555 |
| Net financials | −259 | −259 | −390 | −176 | 55 |
| Profit before tax | 431 | −1 588 | −2 228 | 2 789 | −500 |
| Tax | 101 | −348 | −488 | 841 | −0 |
| Net profit | 330 | −1 240 | −1 739 | 1 949 | −500 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 603 | 10 368 | 8 585 | 2 369 | 1 609 |
| Equity | 849 | −391 | −631 | 1 318 | 818 |
| Long-term debt | 7 024 | 6 292 | 4 186 | 969 | 789 |
| Short-term debt | 3 731 | 4 467 | 5 029 | 82 | 1 |
| Total debt | 10 754 | 10 759 | 9 216 | 1 051 | 791 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
GP Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
HS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2023 – 2023 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Guri Pauline Holmli Østgård | Chief Executive Officer | 0 companies |
| Håvard Skogvoll | Chief Executive Officer | 0 companies |
| May Guddingsmo | Board of Directors | 0 companies |
| Olav Tverås | Chairman | 0 companies |
| Jon Ludvig Gjemble | Board of Directors | 0 companies |
| Aksel Stokke | Chairman | 0 companies |
| Per Reidar Næss | Chairman | 0 companies |