| Revenue | NOK 3,1M | -42% |
| EBITDA | NOK -1,1M | +67% |
| Net profit | NOK -1,1M | +45% |
| Total assets | NOK 6,4M | -16% |
| Equity | NOK 3,5M | -6% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 918 | 8 778 | 6 549 | 5 295 | 3 061 |
| Staff expenses | −0 | −227 | −398 | −932 | −4 |
| EBITDA | −95 | −91 | −854 | −3 347 | −1 104 |
| Depreciation & amort. | −66 | −84 | −108 | −100 | −54 |
| EBIT | −161 | −175 | −962 | −3 447 | −1 158 |
| Net financials | −37 | −253 | −283 | −251 | −214 |
| Profit before tax | −198 | −428 | −1 245 | −3 698 | −1 372 |
| Tax | −201 | −529 | −0 | −1 736 | −302 |
| Net profit | 3 | 101 | −1 245 | −1 962 | −1 070 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 266 | 12 350 | 9 929 | 7 568 | 6 389 |
| Equity | 4 892 | 6 467 | 5 684 | 3 722 | 3 512 |
| Long-term debt | 1 240 | 1 092 | 0 | 500 | 0 |
| Short-term debt | 3 134 | 4 791 | 4 245 | 3 346 | 2 877 |
| Total debt | 4 374 | 5 884 | 4 245 | 3 846 | 2 877 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HO Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
AR Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
TN Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2014 – 2022 | |
| Chairman | 2014 – 2022 | |
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Rosmo | Chief Executive Officer | 0 companies |
| Håkon Opphaug | Chief Executive Officer | 0 companies |
| Trond Nilsen | Chief Executive Officer | 0 companies |
| Frithjof Anderssen | Chairman | 0 companies |
| Eirik Lohne | Board of Directors | 0 companies |
| Helge Hammertoft | Board of Directors | 0 companies |
| Øyvind Hammertoft | Chairman | 0 companies |
| Trond Wilhelm Johannessen | Board of Directors | 0 companies |