| Revenue | NOK 54,9M | +10% |
| EBITDA | NOK 9,6M | +27% |
| Net profit | NOK 7M | +31% |
| Total assets | NOK 35,3M | +5% |
| Equity | NOK 20,2M | +8% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 43 944 | 52 447 | 49 173 | 50 002 | 54 893 |
| Staff expenses | −5 808 | −6 019 | −7 485 | −7 201 | −8 365 |
| EBITDA | 4 905 | 9 835 | 9 828 | 7 553 | 9 564 |
| Depreciation & amort. | −646 | −604 | −574 | −547 | −586 |
| EBIT | 4 259 | 9 231 | 9 255 | 7 007 | 8 979 |
| Net financials | −55 | −54 | −105 | −59 | 70 |
| Profit before tax | 4 204 | 9 176 | 9 150 | 6 947 | 9 048 |
| Tax | 1 042 | 2 000 | 2 086 | 1 593 | 2 011 |
| Net profit | 3 162 | 7 177 | 7 064 | 5 354 | 7 038 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 265 | 30 878 | 33 349 | 33 581 | 35 337 |
| Equity | 16 171 | 16 347 | 21 411 | 18 765 | 20 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 094 | 14 531 | 11 938 | 14 816 | 15 134 |
| Total debt | 8 094 | 14 531 | 11 938 | 14 816 | 15 134 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RF Chief Executive Officer | Chief Executive Officer | 2021 |
SK Deputy Member | Deputy Member | 2026 |
IC Deputy Member | Deputy Member | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E.M.S. Förvaltnings Ab | Company | 50.51% | 50.51% | 2024 |
| Company | 24.24% | 24.24% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Fjell | Chief Executive Officer | 0 companies |
| Steinar Koppang | Deputy Member | 0 companies |
| Ida Cecilia Sudarmi Nilsson | Deputy Member | 0 companies |
| Finn Reidar Koppang | Deputy Chairman | 0 companies |
| Jan Ola Peter Håkansson | Chairman | 0 companies |