| Revenue | NOK 0 | — |
| EBITDA | NOK -64K | -17% |
| Net profit | NOK 971 | -100% |
| Total assets | NOK 50,6M | +113% |
| Equity | NOK 16,7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 900 | −17 | −17 | −31 | −16 | −44 | −21 | −16 | −18 | −41 | −87 | −66 | −34 | −48 | −48 | −54 | −64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 900 | −17 | −17 | −31 | −16 | −44 | −21 | −16 | −18 | −41 | −87 | −66 | −34 | −48 | −48 | −54 | −64 |
| Net financials | 0 | 0 | 0 | −0 | 0 | 0 | 0 | −2 230 | −0 | 0 | 0 | −7 741 | −5 249 | −1 124 | 588 | 8 454 | 65 |
| Profit before tax | 900 | −17 | −17 | −31 | −16 | −44 | −21 | −2 246 | −18 | −41 | −87 | −7 806 | −5 283 | −1 172 | 540 | 8 400 | 1 |
| Tax | −0 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 149 | 15 | 0 |
| Net profit | 900 | −4 | −17 | −31 | −16 | −44 | −21 | −2 246 | −18 | −41 | −87 | −7 806 | −5 283 | −1 172 | 391 | 8 384 | 1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 513 | 9 301 | 9 086 | 9 043 | 9 043 | 9 043 | 9 043 | 6 813 | 6 814 | 7 493 | 23 578 | 20 313 | 15 159 | 13 099 | 13 506 | 23 761 | 50 593 |
| Equity | — | — | 8 492 | 8 461 | 8 446 | 8 401 | 8 380 | 6 134 | 6 115 | 6 075 | 22 072 | 14 266 | 8 983 | 7 811 | 8 351 | 16 736 | 16 737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 356 |
| Short-term debt | 0 | 791 | 594 | 581 | 597 | 641 | 663 | 679 | 698 | 1 418 | 1 506 | 6 047 | 6 176 | 5 287 | 5 154 | 7 026 | 500 |
| Total debt | 0 | 791 | 594 | 581 | 597 | 641 | 663 | 679 | 698 | 1 418 | 1 506 | 6 047 | 6 176 | 5 287 | 5 154 | 7 026 | 33 857 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sajaco Nordic Holding Ab | Company | 100.0% | 100.0% | 2023 |
Sajaco Nordic Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Espen Flyvholm | Chairman | 0 companies |