| Revenue | NOK 900K | -39% |
| EBITDA | NOK -987K | -37% |
| Net profit | NOK -1,1M | -47% |
| Total assets | NOK 1,2M | -16% |
| Equity | NOK 458K | -60% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 824 | 1 300 | 1 285 | 1 487 | 900 |
| Staff expenses | −872 | −370 | −577 | −1 169 | −1 155 |
| EBITDA | −528 | 174 | −91 | −722 | −987 |
| Depreciation & amort. | −192 | −164 | −92 | −31 | −8 |
| EBIT | −720 | 10 | −183 | −753 | −996 |
| Net financials | 80 | 13 | −5 | 6 | −68 |
| Profit before tax | −640 | 23 | −188 | −746 | −1 064 |
| Tax | −0 | −27 | −15 | −22 | −0 |
| Net profit | −640 | 50 | −172 | −724 | −1 064 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 162 | 2 882 | 2 073 | 1 490 | 1 245 |
| Equity | 1 774 | 1 922 | 1 804 | 1 157 | 458 |
| Long-term debt | 1 005 | 676 | 0 | 0 | 0 |
| Short-term debt | 383 | 284 | 269 | 333 | 787 |
| Total debt | 1 388 | 960 | 269 | 333 | 787 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LJ Chief Executive Officer | Chief Executive Officer | 2000 – 2000 |
FH Deputy Member | Deputy Member | 2001 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Jacob Olsen | Chief Executive Officer | 0 companies |
| Frank Hansen | Deputy Member | 0 companies |
| Jan Petter Olsen | Chairman | 0 companies |