| Revenue | NOK 509K | +10% |
| EBITDA | NOK -70K | -131% |
| Net profit | NOK -195K | -266% |
| Total assets | NOK 734K | +18% |
| Equity | NOK -1,7M | -13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 256 | 256 | 273 | 283 | 293 | 293 | 300 | 332 | 379 | 402 | 461 | 509 |
| Staff expenses | −6 | −6 | −10 | −8 | −14 | −9 | −13 | −16 | −13 | −33 | −13 | −13 | −13 |
| EBITDA | −389 | −824 | 82 | 88 | 89 | 117 | 107 | −868 | −313 | 168 | 155 | 226 | −70 |
| Depreciation & amort. | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −397 | −831 | 82 | 88 | 89 | 117 | 107 | −868 | −313 | 168 | 155 | 226 | −70 |
| Net financials | −11 | −33 | −52 | −36 | −32 | −28 | −26 | −42 | −58 | −56 | −73 | −109 | −125 |
| Profit before tax | −408 | −864 | 30 | 52 | 58 | 89 | 82 | −910 | −371 | 112 | 82 | 117 | −195 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −408 | −864 | 30 | 52 | 58 | 89 | 82 | −910 | −371 | 112 | 82 | 117 | −195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 086 | 611 | 445 | 438 | 440 | 511 | 500 | 609 | 488 | 538 | 549 | 622 | 734 |
| Equity | −11 | −875 | −845 | −793 | −736 | −646 | −565 | −1 475 | −1 846 | −1 734 | −1 652 | −1 535 | −1 730 |
| Long-term debt | 1 096 | 1 302 | 1 264 | 1 227 | 1 172 | 1 142 | 1 065 | 2 021 | 2 334 | 2 267 | 2 201 | 2 151 | 2 372 |
| Short-term debt | 1 | 184 | 27 | 4 | 4 | 15 | 0 | 63 | 0 | 5 | 1 | 6 | 92 |
| Total debt | 1 097 | 1 485 | 1 290 | 1 232 | 1 176 | 1 157 | 1 065 | 2 084 | 2 334 | 2 272 | 2 201 | 2 157 | 2 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VT Deputy Member | Deputy Member | 2023 | — | — |
RH Contact Person | Contact Person | 2020 | — | — |
EM Deputy Member | Deputy Member | 2023 | — | — |
JD Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibekke Thorsen | Deputy Member | 0 companies |
| Reidun Helene Knudsen Nygaard | Contact Person | 0 companies |
| Eigil Masdalen | Deputy Member | 0 companies |
| Johnny Dolve | Deputy Member | 0 companies |
| Håvard Solberg | Chairman | 0 companies |
| Christian Sæteren | Deputy Chairman | 0 companies |
| Per-Erik Schulze | Board of Directors | 0 companies |