| Revenue | NOK 53,9M | +10% |
| EBITDA | NOK 22,6M | +28% |
| Net profit | NOK 7,7M | +178% |
| Total assets | NOK 121,2M | +0% |
| Equity | NOK -213,8M | +3% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 40 929 | 41 456 | 41 417 | 42 589 | 44 729 | 48 880 | 53 873 |
| Staff expenses | −2 882 | −3 039 | −3 134 | −3 276 | −3 574 | −2 902 | −2 618 |
| EBITDA | 9 381 | 12 490 | 15 114 | 368 | 14 910 | 17 707 | 22 646 |
| Depreciation & amort. | −2 140 | −1 459 | −6 235 | −6 484 | −5 564 | −5 564 | −5 568 |
| EBIT | 7 241 | 11 031 | 8 879 | −6 117 | 9 346 | 12 143 | 17 078 |
| Net financials | −6 229 | −7 718 | −8 398 | −7 824 | −8 456 | −9 375 | −9 396 |
| Profit before tax | 7 241 | 11 031 | 8 879 | 0 | 0 | 0 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 013 | 3 312 | 481 | −13 941 | 890 | 2 768 | 7 682 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 124 645 | 163 234 | 153 979 | 132 513 | 127 575 | 121 531 | 121 177 |
| Equity | −215 018 | −211 706 | −211 225 | −225 165 | −224 275 | −221 507 | −213 826 |
| Long-term debt | 334 532 | 370 268 | 360 438 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 131 | 4 672 | 4 765 | 5 379 | 6 170 | 5 260 | 4 610 |
| Total debt | 339 663 | 374 940 | 365 203 | 357 678 | 351 850 | 343 039 | 335 003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2024 | — | — |
CM Deputy Member | Deputy Member | 2021 | — | — |
AL Deputy Member | Deputy Member | 2023 | — | — |
AN Deputy Member | Deputy Member | 2025 | — | — |
IM Deputy Member | Deputy Member | 2024 | — | — |
MM Deputy Member | Deputy Member | 2021 | — | — |
JH Deputy Member | Deputy Member | 2021 | — | — |
KH Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sandra Helen Østrem Bartz | Deputy Member | 0 companies |
| Camilla Mevatne | Deputy Member | 0 companies |
| André Liljedal Jonberg | Deputy Member | 0 companies |
| Andre Nordseth Olstad | Deputy Member | 0 companies |
| Ingvild Meland | Deputy Member | 0 companies |
| Marianne Moe | Deputy Member | 0 companies |
| Jan Harrython Rønning | Deputy Member | 0 companies |
| Kristoffer Haukeland | Deputy Member | 0 companies |
| Inge Olsen | Board of Directors | 0 companies |
| Jonny Hansen | Board of Directors | 0 companies |
| Bjørn Wisnes | Chairman | 0 companies |
| Karen Cecilie Heldal | Board of Directors | 0 companies |
| Helena Sjursen | Board of Directors | 0 companies |
| Jan Gunnar Bøe | Deputy Chairman | 0 companies |
| Grethe Ragnhild Søvdsnæs | Board of Directors | 0 companies |
| Per Henning Berle | Board of Directors | 0 companies |