| Revenue | NOK 135K | -80% |
| EBITDA | NOK 10K | -97% |
| Net profit | NOK -65K | -129% |
| Total assets | NOK 1,4M | -10% |
| Equity | NOK 1M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 934 | 0 | 391 | 669 | 116 | 129 | 30 | 0 | 0 | 10 | 39 | 64 | 10 | 8 | 504 | 689 | 135 |
| Staff expenses | −503 | −0 | −173 | −380 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −87 | −214 | −0 |
| EBITDA | 110 | −77 | 76 | 32 | 83 | 93 | −753 | 745 | −19 | −4 | 32 | 56 | 3 | −0 | 247 | 316 | 10 |
| Depreciation & amort. | −11 | −16 | −12 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 99 | −93 | 64 | 22 | 83 | 93 | −753 | 745 | −19 | −4 | 32 | 56 | 3 | −0 | 247 | 316 | 10 |
| Net financials | 68 | 98 | 96 | −128 | 24 | −30 | −467 | 521 | 55 | 54 | 70 | −23 | 79 | 73 | 36 | −13 | −75 |
| Profit before tax | 167 | 5 | 160 | −106 | 107 | 63 | −1 220 | 1 266 | 35 | 50 | 102 | 33 | 82 | 72 | 283 | 303 | −65 |
| Tax | 29 | −22 | 16 | 6 | 23 | 26 | 2 | 0 | 5 | 13 | 24 | 31 | 18 | 16 | 62 | 80 | −0 |
| Net profit | 138 | 27 | 144 | −112 | 84 | 37 | −1 222 | 1 266 | 30 | 37 | 79 | 2 | 64 | 56 | 221 | 223 | −65 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 407 | 665 | 781 | 1 214 | 1 257 | 497 | 1 963 | 2 393 | 2 074 | 2 653 | 2 624 | 2 525 | 2 580 | 1 595 | 1 511 | 1 353 |
| Equity | 366 | 393 | 525 | 413 | 943 | 980 | −242 | 1 023 | 1 053 | 1 090 | 1 169 | 1 171 | 1 235 | 1 291 | 866 | 1 089 | 1 024 |
| Long-term debt | 1 | 0 | 0 | 300 | 250 | 250 | 737 | 939 | 1 334 | 970 | 1 460 | 1 422 | 1 272 | 1 272 | 633 | 311 | 302 |
| Short-term debt | 311 | 14 | 140 | 68 | 21 | 28 | 2 | 0 | 6 | 13 | 24 | 31 | 18 | 16 | 96 | 111 | 27 |
| Total debt | 312 | 14 | 140 | 368 | 271 | 278 | 739 | 939 | 1 340 | 983 | 1 484 | 1 453 | 1 291 | 1 288 | 728 | 422 | 329 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Skodjevåg | Chairman | 0 companies |
| Vidar Minge | Chairman | 0 companies |