| Revenue | NOK 1,4M | -5% |
| EBITDA | NOK 779K | +1% |
| Net profit | NOK 315K | +4% |
| Total assets | NOK 8,5M | +4% |
| Equity | NOK 6,7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 113 | 1 155 | 1 148 | 1 187 | 1 169 | 1 192 | 1 224 | 1 497 | 577 | 658 | 630 | 1 427 | 1 311 | 1 128 | 1 468 | 1 431 | 1 355 |
| Staff expenses | −140 | −155 | −178 | −834 | −68 | −145 | −603 | −353 | 2 012 | −14 | −15 | −14 | −14 | −21 | −20 | −0 | −0 |
| EBITDA | 517 | 546 | 594 | −65 | 679 | 651 | 370 | 812 | 2 262 | 207 | 249 | 1 016 | 905 | 437 | 502 | 774 | 779 |
| Depreciation & amort. | −239 | −236 | −236 | −236 | −236 | −236 | −236 | −236 | −236 | −236 | −239 | −281 | −284 | −293 | −274 | −274 | −274 |
| EBIT | 278 | 310 | 358 | −301 | 443 | 415 | 134 | 576 | 2 026 | −29 | 10 | 735 | 621 | 145 | 228 | 500 | 505 |
| Net financials | −74 | −55 | −24 | −28 | 26 | 38 | −63 | −89 | −51 | −81 | −99 | −98 | −172 | −173 | −172 | −124 | −100 |
| Profit before tax | 204 | 255 | 334 | −329 | 469 | 453 | 71 | 487 | 1 975 | −110 | −89 | 637 | 449 | −28 | 56 | 375 | 405 |
| Tax | 57 | 267 | 94 | −94 | 130 | 143 | 19 | 157 | 487 | −33 | −26 | 140 | 99 | −6 | 12 | 73 | 89 |
| Net profit | 148 | −12 | 240 | −235 | 339 | 310 | 52 | 331 | 1 488 | −78 | −63 | 497 | 350 | −22 | 44 | 303 | 315 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 080 | 10 880 | 10 628 | 10 538 | 10 772 | 9 815 | 9 806 | 9 902 | 8 765 | 8 549 | 8 488 | 9 125 | 9 145 | 8 741 | 8 546 | 8 231 | 8 525 |
| Equity | 3 626 | 4 313 | 4 553 | 4 318 | 4 470 | 4 781 | 4 832 | 5 163 | 6 652 | 6 574 | 6 511 | 6 608 | 6 658 | 6 336 | 6 380 | 6 683 | 6 698 |
| Long-term debt | 3 700 | −2 791 | −2 669 | −3 202 | 2 850 | 2 000 | 2 000 | 2 000 | 2 013 | 1 971 | 1 945 | 2 086 | 2 108 | 2 097 | 2 097 | 1 435 | 1 420 |
| Short-term debt | 844 | 276 | 107 | 168 | 381 | 166 | 105 | 179 | 100 | 4 | 32 | 432 | 378 | 308 | 70 | 113 | 407 |
| Total debt | 4 544 | 3 776 | 3 407 | 3 018 | 3 231 | 2 166 | 2 105 | 2 179 | 2 113 | 1 975 | 1 978 | 2 518 | 2 487 | 2 405 | 2 166 | 1 548 | 1 826 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lama Invest As | Company | 40.0% | 40.0% | 2022 |
Tah Invest As | Company | 30.0% | 30.0% | 2022 |
Imla As | Company | 10.0% | 10.0% | 2022 |
Arnita Invest As | Company | 10.0% | 10.0% | 2022 |
Ilima As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margit Karin Himle | Board of Directors | 0 companies |
| Odd Himle | Chairman | 0 companies |
| Inger Anne Himle Halrynjo | Deputy Chairman | 0 companies |