| Revenue | NOK 4,5M | +0% |
| EBITDA | NOK 355K | -34% |
| Net profit | NOK -24K | -295% |
| Total assets | NOK 3,6M | -1% |
| Equity | NOK 3,3M | -1% |
| Employees | 9 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 820 | 3 725 | 0 | 0 | 4 355 | 4 143 | 4 654 | 4 814 | 4 232 | 4 440 | 4 605 | 4 216 | 4 727 | 4 470 | 4 488 |
| Staff expenses | −1 772 | −1 847 | −0 | −0 | −2 058 | −2 109 | −2 200 | −2 294 | −2 276 | −1 726 | −1 704 | −2 039 | −2 040 | −2 022 | −2 157 |
| EBITDA | 215 | −131 | 0 | 0 | 37 | 111 | 426 | 339 | 247 | 544 | 753 | 561 | 627 | 541 | 355 |
| Depreciation & amort. | −548 | −492 | −0 | −0 | −417 | −429 | −460 | −472 | −456 | −470 | −476 | −483 | −479 | −533 | −399 |
| EBIT | −333 | −623 | 0 | 0 | −380 | −319 | −33 | −133 | −209 | 74 | 277 | 78 | 149 | 8 | −44 |
| Net financials | −11 | −8 | 0 | 0 | −41 | −70 | −93 | −79 | −87 | −63 | −2 | −0 | −0 | 5 | 19 |
| Profit before tax | −344 | −631 | 0 | 0 | −422 | −389 | −126 | −211 | −296 | 11 | 275 | 78 | 149 | 13 | −24 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −344 | −631 | 0 | 0 | −422 | −389 | −126 | −211 | −296 | 11 | 275 | 78 | 149 | 13 | −24 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 201 | 6 716 | — | — | 5 141 | 5 255 | 4 905 | 4 673 | 4 241 | 3 646 | 3 700 | 3 444 | 3 545 | 3 582 | 3 557 |
| Equity | 6 419 | 5 788 | — | — | 3 791 | 3 402 | 3 276 | 3 064 | 2 768 | 2 779 | 3 054 | 3 132 | 3 281 | 3 293 | 3 269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 358 | 283 | 205 | 123 | 37 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 782 | 927 | 0 | 0 | 1 350 | 1 495 | 1 346 | 1 404 | 1 351 | 830 | 646 | 312 | 264 | 288 | 288 |
| Total debt | 782 | 927 | 0 | 0 | 1 350 | 1 853 | 1 630 | 1 609 | 1 474 | 867 | 646 | 312 | 264 | 288 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tjøme Golfklubb | Company | 49.4% | 49.4% | 2023 |
Rød Golf As | Company | 3.6% | 3.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Salvesen | Chief Executive Officer | 0 companies |
| Nora Sigrid Lind Hoff | Board of Directors | 0 companies |
| Bjørn Karsten Wilhelmsen | Board of Directors | 0 companies |
| Morten Helge Hefte | Board of Directors | 0 companies |
| Gunnar Kullmann | Chairman | 0 companies |
| Kristin Bjørlo Arentz-Hansen | Board of Directors | 0 companies |
| Anne Helmer | Chairman | 0 companies |
| Torill Rambjør | Board of Directors | 0 companies |
| Kristin Arentz-Hansen | Board of Directors | 0 companies |