| Revenue | NOK 4,9M | +62% |
| EBITDA | NOK 3,8M | +92% |
| Net profit | NOK 181K | -43% |
| Total assets | NOK 49,1M | +33% |
| Equity | NOK 1,9M | +10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 648 | 2 562 | 2 786 | 3 014 | 4 894 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 558 | 1 377 | 1 652 | 1 975 | 3 787 |
| Depreciation & amort. | −137 | −565 | −604 | −604 | −1 240 |
| EBIT | 420 | 812 | 1 048 | 1 372 | 2 547 |
| Net financials | −16 | −141 | −629 | −964 | −2 314 |
| Profit before tax | 404 | 671 | 420 | 408 | 233 |
| Tax | 95 | 148 | 92 | 90 | 51 |
| Net profit | 310 | 523 | 327 | 318 | 181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 064 | 23 036 | 22 248 | 36 936 | 49 108 |
| Equity | 11 087 | 1 111 | 1 438 | 1 756 | 1 938 |
| Long-term debt | 0 | 21 120 | 20 460 | 19 580 | 38 796 |
| Short-term debt | 5 977 | 806 | 350 | 15 600 | 8 374 |
| Total debt | 5 977 | 21 926 | 20 810 | 35 180 | 47 170 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Morten Dreyer | Chief Executive Officer | 0 companies |
| Lars Stangeland | Chief Executive Officer | 0 companies |
| Gunnar Tjelta | Board of Directors | 0 companies |
| Gunnar Magne Christensen | Chairman | 0 companies |
| Hans Sigurd Sivertsen | Board of Directors | 0 companies |
| Gunnar Magne Christensen | Board of Directors | 0 companies |
| Eyvin Magne Olsen | Board of Directors | 0 companies |
| Håkon Bjarne Nyland | Board of Directors | 0 companies |