| Revenue | NOK 147,4M | +491297% |
| EBITDA | NOK 18,9M | +739% |
| Net profit | NOK 14,2M | +376% |
| Total assets | NOK 149,8M | +153% |
| Equity | NOK -730K | +95% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 173 | 6 477 | 32 | 20 644 | 512 | 1 750 | 0 | 66 678 | 25 888 | 78 343 | 75 475 | 72 463 | 30 | 147 419 |
| Staff expenses | −723 | −534 | −729 | −826 | −843 | −511 | −677 | −1 195 | −1 159 | −1 188 | −1 421 | −2 527 | −2 686 | −1 167 | −1 390 |
| EBITDA | −1 397 | −19 | −981 | −1 398 | 4 681 | −1 186 | 473 | −1 679 | 9 909 | 2 048 | 8 543 | 13 143 | −8 209 | −2 951 | 18 857 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 397 | −19 | −981 | −1 398 | 4 681 | −1 186 | 473 | −1 679 | 9 909 | 2 048 | 8 543 | 13 143 | −8 209 | −2 951 | 18 857 |
| Net financials | −331 | −77 | −246 | −210 | −130 | −98 | −150 | 2 979 | −2 043 | −1 510 | −2 046 | −5 892 | −5 649 | −2 174 | −3 638 |
| Profit before tax | −1 728 | −96 | −1 227 | −1 608 | 4 551 | −1 283 | 323 | 1 300 | 7 867 | 538 | 6 496 | 7 252 | −13 858 | −5 125 | 15 219 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 579 | 184 | 1 197 | 1 605 | −1 265 | −0 | 1 068 |
| Net profit | −1 728 | −96 | −1 227 | −1 608 | 4 551 | −1 283 | 323 | 1 300 | 6 287 | 354 | 5 299 | 5 647 | −12 593 | −5 125 | 14 150 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 619 | 3 239 | 8 637 | 8 512 | 3 996 | 2 972 | 1 844 | 7 146 | 55 998 | 67 068 | 87 553 | 145 138 | 24 922 | 59 198 | 149 787 |
| Equity | −2 889 | −2 985 | −4 212 | −5 820 | −1 269 | −2 552 | −1 286 | 1 014 | 2 462 | 2 143 | 2 642 | 2 838 | −9 755 | −14 880 | −730 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 862 | 2 310 | 505 | 284 | 132 | 37 706 | 73 393 | 110 535 | 29 678 | 42 053 | 84 360 |
| Short-term debt | 113 | 205 | 70 | 139 | 2 403 | 3 215 | 2 625 | 5 848 | 53 404 | 27 220 | 11 518 | 31 765 | 4 999 | 32 026 | 66 156 |
| Total debt | 5 508 | 6 224 | 12 849 | 14 333 | 5 265 | 5 524 | 3 130 | 6 132 | 53 536 | 64 926 | 84 911 | 142 300 | 34 677 | 74 078 | 150 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Båtstø Utvikling As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Elstad | Deputy Member | 0 companies |
| Ståle Elstad | Chairman | 0 companies |